Financials of iStreet Network Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of iStreet Network Ltd

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +0.000.000.000.000.000.000.000.000.006.0413.2318.6524.66
Expenses +0.040.030.020.040.030.030.030.040.035.7112.5617.7523.23
Operating Profit-0.04-0.03-0.02-0.04-0.03-0.03-0.03-0.04-0.030.330.670.901.43
OPM %5.46%5.06%4.83%5.80%
Other Income +0.000.000.000.000.000.000.000.000.000.021.800.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.000.01
Profit before tax-0.04-0.03-0.02-0.04-0.03-0.03-0.03-0.04-0.030.352.470.901.42
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%16.20%
Net Profit +-0.04-0.03-0.02-0.04-0.03-0.03-0.03-0.04-0.030.352.470.901.20
EPS in Rs-0.02-0.01-0.01-0.02-0.01-0.01-0.01-0.02-0.010.161.160.420.18

Financials of iStreet Network Ltd

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +0.450.7218.3834.870.081.940.000.000.170.000.006.0462.58
Expenses +0.563.9921.3638.300.712.300.010.110.160.250.135.8259.25
Operating Profit-0.11-3.27-2.98-3.43-0.63-0.36-0.01-0.110.01-0.25-0.130.223.33
OPM %-24.44%-454.17%-16.21%-9.84%-787.50%-18.56%5.88%3.64%5.32%
Other Income +0.052.840.240.01-1.300.090.000.000.000.010.000.021.82
Interest0.000.000.000.070.010.000.000.000.000.000.000.000.00
Depreciation0.000.140.160.170.150.070.010.000.000.000.000.000.01
Profit before tax-0.06-0.57-2.90-3.66-2.09-0.34-0.02-0.110.01-0.24-0.130.245.14
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +-0.06-0.57-2.90-3.66-2.09-0.34-0.02-0.110.01-0.24-0.130.244.92
EPS in Rs-0.03-0.28-1.37-1.72-0.98-0.16-0.01-0.050.00-0.11-0.060.111.92
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of iStreet Network Ltd

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital7.958.018.448.528.528.528.528.528.528.528.528.528.52
Reserves-3.29-3.09-4.81-8.05-10.14-10.48-10.51-10.62-9.91-10.15-10.28-10.04-6.89
Borrowings +0.000.000.001.211.501.501.501.502.001.801.801.800.00
Other Liabilities +0.500.900.941.141.060.690.530.630.150.150.187.0221.12
Total Liabilities5.165.824.572.820.940.230.040.030.760.320.227.3022.75
Fixed Assets +1.190.490.410.250.080.020.000.000.000.000.000.000.00
CWIP0.000.050.000.000.000.000.000.000.000.000.070.070.10
Investments0.011.020.020.010.010.010.010.010.010.010.010.010.01
Other Assets +3.964.264.142.560.850.200.030.020.750.310.147.2222.64
Total Assets5.165.824.572.820.940.230.040.030.760.320.227.3022.75

Financials of iStreet Network Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-0.25-2.85-2.83-2.12-0.370.140.01-0.02-0.55-0.29-0.11-0.02
Cash from Investing Activity +0.273.190.060.380.070.010.000.000.00-0.060.000.02
Cash from Financing Activity +0.00-0.172.611.710.29-0.140.000.001.20-0.200.000.00
Net Cash Flow0.020.17-0.16-0.030.000.010.01-0.020.65-0.55-0.100.00
Free Cash Flow-0.620.28-2.86-2.12-0.370.140.01-0.02-0.55-0.36-0.11-0.02
CFO/OP227%87%95%62%59%-39%-100%18%-5,500%116%85%-9%

Financials of iStreet Network Ltd

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days0.0010.140.206.702,920.000.00193.24436.31
Inventory Days0.0080.516.000.430.000.000.00
Days Payable75.152.0710.97
Cash Conversion Cycle0.0015.514.13-3.842,920.000.00193.24436.31
Working Capital Days2,774.001,460.0060.1713.82-1,095.00-95.95-128.8212.09
ROCE %1.06%-12.73%-69.24%-135.22%-71.79%200.00%-61.54%-123.81%150.00%