Loyal Textile Mills Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹109 Cr
- ROE
- -25.78%
- Price to sales
- 0.29
- Debt to equity
- 1.06
- 52W high / low
- ₹315 / ₹179
- Sales growth (5Y)
- -17.76%
- EBITDA margin
- -4.23%
- Net profit margin
- -14.44%
- Promoter holding
- 73.50%
- Sales (last year)
- ₹379 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Textiles & Apparels
on management's own guidance
- Strong growth2
- Strong growth1
- Sumeet IndustrieGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Textiles & Apparels companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹582 Cr | 94.0 | |
| 2 | 40%+ | Flat | ₹430 Cr | 23.6 | |
| 3 | Sumeet Industrie | 20–40% | Up 2%+ | ₹747 Cr | 34.4 |
| 4 | 20–40% | Up 2%+ | ₹344 Cr | 25.5 | |
| 5 | 20–40% | Up 0–2% | ₹2,574 Cr | 11.2 | |
| 6 | 20–40% | Up 0–2% | ₹1,108 Cr | 59.8 |
Sign up free to see every company in the sector ranking and track Loyal Textile.
Pro shows every company guiding 40%+ revenue growth →Full Textiles & Apparels rankingFinancials of Loyal Textile
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Loyal Textile
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% |
| DIIs + | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.04% | 0.04% | 0.04% | 0.04% |
| Public + | 26.42% | 26.42% | 26.42% | 26.43% | 26.41% | 26.42% | 26.42% | 26.42% | 26.45% | 26.46% | 26.46% | 26.46% |
| No. of Shareholders | 2,855 | 3,056 | 2,895 | 3,247 | 3,634 | 3,524 | 3,481 | 3,430 | 3,375 | 3,511 | 3,466 | 3,466 |
Financials of Loyal Textile
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 329.98 | 286.68 | 247.57 | 204.17 | 200.76 | 185.28 | 155.21 | 139.97 | 130.11 | 106.54 | 104.14 | 81.84 | 86.06 |
| YoY Sales growth | -30.60% | -34.54% | -29.70% | -28.41% | -39.16% | -25.16% | -23.98% | -30.28% | -42.50% | -32.90% | -41.53% | -33.86% | |
| Expenses + | 336.96 | 296.09 | 250.16 | 213.63 | 226.57 | 222.14 | 169.93 | 152.24 | 144.32 | 110.86 | 105.10 | 90.28 | 88.35 |
| Operating Profit | -6.98 | -9.41 | -2.59 | -9.46 | -25.81 | -36.86 | -14.72 | -12.27 | -14.21 | -4.32 | -0.96 | -8.44 | -2.29 |
| OPM % | -2.12% | -3.28% | -1.05% | -4.63% | -12.86% | -19.89% | -9.48% | -8.77% | -10.92% | -4.05% | -0.92% | -10.31% | -2.66% |
| Other Income + | 25.40 | 12.24 | 4.62 | 24.32 | 40.84 | 5.81 | -0.42 | 57.94 | 6.26 | 3.47 | 12.43 | -15.89 | 7.74 |
| Interest | 10.10 | 10.84 | 13.34 | 12.74 | 15.97 | 12.03 | 11.68 | 13.08 | 9.49 | 8.98 | 7.56 | 6.74 | 5.01 |
| Depreciation | 9.24 | 9.26 | 9.59 | 9.61 | 9.30 | 8.70 | 6.76 | 6.24 | 5.36 | 5.44 | 4.78 | 4.68 | 2.83 |
| Profit before tax | -0.92 | -17.27 | -20.90 | -7.49 | -10.24 | -51.78 | -33.58 | 26.35 | -22.80 | -15.27 | -0.87 | -35.75 | -2.39 |
| Tax % | -142.39% | -43.14% | -32.39% | -70.89% | 30.57% | -2.03% | -21.98% | -49.34% | -25.35% | -25.74% | 1,302.30% | -32.53% | -37.66% |
| Net Profit + | 0.39 | -9.82 | -14.13 | -2.18 | -13.37 | -50.73 | -26.20 | 39.35 | -17.01 | -11.34 | -12.20 | -24.12 | -1.50 |
| EPS in Rs | 0.81 | -20.39 | -29.34 | -4.53 | -27.76 | -105.33 | -54.40 | 81.70 | -35.32 | -23.54 | -25.33 | -50.08 | -3.11 |
Financials of Loyal Textile
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,407 | 1,158 | 1,136 | 1,159 | 1,307 | 1,104 | 1,122 | 1,763 | 1,403 | 939 | 628 | 422 | 379 |
| Sales growth | -18% | -2% | +2% | +13% | -15% | +2% | +57% | -20% | -33% | -33% | -33% | -38% | |
| Expenses + | 1,245 | 998 | 1,007 | 1,050 | 1,193 | 1,019 | 1,014 | 1,562 | 1,364 | 976 | 667 | 438 | 395 |
| Operating Profit | 162 | 160 | 130 | 108 | 114 | 85 | 108 | 201 | 39 | -37 | -40 | -16 | -16 |
| OPM % | 11% | 14% | 11% | 9% | 9% | 8% | 10% | 11% | 2.8% | -3.9% | -6% | -3.7% | -4.2% |
| Other Income + | 2 | 3 | 5 | 10 | 8 | 8 | 8 | 13 | 38 | 77 | 43 | -3 | 8 |
| Interest | 69 | 60 | 42 | 39 | 39 | 37 | 35 | 40 | 41 | 59 | 57 | 36 | 28 |
| Depreciation | 83 | 68 | 68 | 61 | 57 | 52 | 43 | 37 | 37 | 38 | 26 | 20 | 18 |
| Profit before tax | 11 | 35 | 25 | 19 | 26 | 4 | 38 | 137 | 0 | -56 | -80 | -75 | -54 |
| Tax % | -42% | 23% | -0% | -35% | -11% | -109% | 14% | 29% | -1,669% | -29% | -36% | -13% | |
| Net Profit + | 16 | 27 | 25 | 25 | 28 | 9 | 33 | 97 | 3 | -40 | -51 | -65 | -49 |
| EPS in Rs | 32.83 | 55.85 | 52.09 | 52.59 | 58.55 | 18.23 | 68.18 | 201.50 | 5.90 | -82.01 | -106.39 | -134.27 | -102.06 |
| Dividend Payout % | 23% | 18% | 19% | 19% | 3% | 0% | 11% | 5% | 0% | 0% | 0% | 0% |
Financials of Loyal Textile
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 136 | 158 | 183 | 202 | 226 | 234 | 263 | 358 | 355 | 316 | 264 | 199 |
| Borrowings + | 564 | 513 | 560 | 520 | 486 | 401 | 380 | 616 | 662 | 622 | 413 | 216 |
| Other Liabilities + | 233 | 200 | 191 | 232 | 290 | 338 | 352 | 307 | 272 | 175 | 159 | 130 |
| Total Liabilities | 937 | 876 | 939 | 959 | 1,008 | 978 | 1,000 | 1,286 | 1,295 | 1,118 | 842 | 549 |
| Fixed Assets + | 491 | 488 | 453 | 415 | 392 | 350 | 319 | 303 | 331 | 333 | 255 | 140 |
| CWIP | 7 | 15 | 3 | 7 | 3 | 2 | 2 | 4 | 3 | 0 | 0 | 1 |
| Investments | 5 | 5 | 20 | 18 | 17 | 21 | 22 | 28 | 29 | 33 | 36 | 37 |
| Other Assets + | 435 | 369 | 463 | 520 | 596 | 605 | 657 | 950 | 932 | 752 | 551 | 371 |
| Total Assets | 937 | 876 | 939 | 959 | 1,008 | 978 | 1,000 | 1,286 | 1,295 | 1,118 | 842 | 549 |
Financials of Loyal Textile
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 167 | 176 | 74 | 115 | 127 | 84 | 101 | -212 | 66 | 106 | 148 | 89 |
| Cash from Investing Activity + | -60 | -71 | -31 | -15 | -28 | -9 | -11 | -29 | -78 | -16 | 110 | 141 |
| Cash from Financing Activity + | -105 | -106 | -44 | -98 | -97 | -79 | -87 | 243 | 9 | -92 | -259 | -230 |
| Net Cash Flow | 2 | -2 | -0 | 2 | 2 | -4 | 2 | 2 | -2 | -2 | -1 | 0 |
| Free Cash Flow | 108 | 103 | 48 | 93 | 97 | 74 | 89 | -243 | -13 | 88 | 253 | 229 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 106% | 115% | 62% | 108% | 117% | 99% | 96% | -97% | 186% | -291% | -373% | -566% |
Financials of Loyal Textile
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 20 | 50 | 60 | 61 | 52 | 73 | 63 | 54 | 62 | 79 | 55 |
| Inventory Days | 65 | 94 | 107 | 109 | 116 | 163 | 145 | 151 | 214 | 257 | 194 | 197 |
| Days Payable | 31 | 39 | 40 | 62 | 90 | 129 | 135 | 61 | 69 | 69 | 73 | 73 |
| Cash Conversion Cycle | 59 | 76 | 117 | 106 | 88 | 86 | 83 | 153 | 198 | 249 | 200 | 179 |
| Working Capital Days | -28 | -42 | -31 | -27 | -27 | -24 | -27 | 0 | -13 | -35 | -58 | -30 |
| ROCE % | 14% | 9% | 8% | 9% | 6% | 11% | 22% | 4% | 0% | -6% | -3% |
Continue your research
What Loyal Textile's management said in earlier quarters
Others in Textiles & Apparels this season
- Thomas Scott (Q2 FY27)
This implies a year-on-year increase of approximately 38.7% in revenue for the quarter. Key results statement takeaways from Thomas Scott India Ltd's Q2 FY27 ea
- Winsome Yarns (Q2 FY27)
EBITDA: ₹7.9 crore . Key results statement takeaways from Winsome Yarns Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- Lorenzini Apparels (Q2 FY27)
Reported revenue from operations (net) for the quarter ended September 30, 2026: ₹2,800.55 lakhs . Key results statement takeaways from Lorenzini Apparels Ltd's
- Silky Overseas (Q2 FY27)
Revenue from Operations for the quarter ended 30.09.2026 was ₹3,017.41 lakhs, compared to ₹3,785.65 lakhs in the quarter ended 30.09.2025. Key results statement
