Mega Nirman & Industries Share Price & Earnings Call Analysis
- Market cap
- ₹126 Cr
- P/E
- 185.87
- ROE
- 1.24%
- PEG
- 0.85
- Price to sales
- 9.10
- Debt to equity
- 0.08
- 52W high / low
- ₹60.7 / ₹24.0
- EBITDA margin
- -0.58%
- Net profit margin
- 2.16%
- Promoter holding
- 0.29%
- Sales (last year)
- ₹14 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Realty
on management's own guidance
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Realty companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹11,411 Cr | 39.0 | |
| 2 | Sobha | 20–40% | Up 2%+ | ₹13,585 Cr | 71.1 |
| 3 | Man Infra | 20–40% | Up 2%+ | ₹4,504 Cr | 20.1 |
| 4 | 20–40% | Up 2%+ | ₹1,235 Cr | 13.5 | |
| 5 | 20–40% | Flat | ₹63,958 Cr | 24.1 | |
| 6 | 20–40% | Flat | ₹54,074 Cr | 39.6 |
Sign up free to see every company in the sector ranking and track Mega Nirman.
Pro shows every company guiding 40%+ revenue growth →Full Realty rankingMega Nirman announcements
All announcements →- Board / shareholder meeting outcomeNotableMega Nirman & Industries Ltd announces postal ballot results for director appointments and rights issue
Financials of Mega Nirman
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Mega Nirman
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.14 | 1.83 | 0.65 | 4.56 | 6.22 | 3.36 |
| Expenses + | 0.05 | 0.11 | 0.13 | 0.11 | 0.42 | 0.21 | 0.17 | 5.18 | 2.17 | 0.95 | 4.73 | 6.26 | 2.77 |
| Operating Profit | -0.05 | -0.11 | -0.13 | -0.11 | -0.42 | -0.21 | -0.17 | -0.04 | -0.34 | -0.30 | -0.17 | -0.04 | 0.59 |
| OPM % | -0.78% | -18.58% | -46.15% | -3.73% | -0.64% | 17.56% | |||||||
| Other Income + | 0.03 | 0.04 | 0.04 | 0.04 | 0.13 | 0.12 | 0.20 | 0.16 | 0.38 | 0.12 | 0.09 | 0.44 | 0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.05 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.30 |
| Profit before tax | -0.03 | -0.07 | -0.09 | -0.07 | -0.30 | -0.10 | 0.02 | 0.10 | 0.00 | -0.19 | -0.09 | 0.39 | 0.35 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.69% | 22.86% | |
| Net Profit + | -0.03 | -0.07 | -0.09 | -0.07 | -0.30 | -0.10 | 0.03 | 0.11 | 0.00 | -0.18 | -0.08 | 0.36 | 0.26 |
| EPS in Rs | -0.09 | -0.21 | -0.27 | -0.21 | -0.90 | -0.30 | 0.09 | 0.33 | 0.00 | -0.54 | -0.03 | 0.14 | 0.10 |
Financials of Mega Nirman
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.11 | 0.12 | 0.24 | 2.14 | 2.07 | 1.84 | 0.00 | 0.00 | 1.52 | 0.00 | 6.97 | 14.79 |
| Expenses + | 0.16 | 0.19 | 0.30 | 2.05 | 2.15 | 1.97 | 0.23 | 0.31 | 1.66 | 0.76 | 7.69 | 14.69 |
| Operating Profit | -0.05 | -0.07 | -0.06 | 0.09 | -0.08 | -0.13 | -0.23 | -0.31 | -0.14 | -0.76 | -0.72 | 0.10 |
| OPM % | -45.45% | -58.33% | -25.00% | 4.21% | -3.86% | -7.07% | -9.21% | -10.33% | 0.68% | |||
| Other Income + | 0.11 | 0.12 | 0.12 | 0.26 | 0.33 | 0.31 | 0.30 | 0.41 | 0.17 | 0.24 | 0.86 | 0.76 |
| Interest | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.06 |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.33 |
| Profit before tax | 0.02 | 0.02 | 0.05 | 0.34 | 0.23 | 0.17 | 0.07 | 0.10 | 0.02 | -0.54 | 0.07 | 0.47 |
| Tax % | 50.00% | 50.00% | 40.00% | 26.47% | 26.09% | 23.53% | 28.57% | 20.00% | 0.00% | 0.00% | 28.57% | 23.40% |
| Net Profit + | 0.01 | 0.01 | 0.02 | 0.25 | 0.17 | 0.14 | 0.05 | 0.07 | 0.01 | -0.53 | 0.05 | 0.35 |
| EPS in Rs | 0.03 | 0.03 | 0.06 | 0.75 | 0.51 | 0.42 | 0.15 | 0.21 | 0.03 | -1.58 | 0.15 | 0.14 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Mega Nirman
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 25.65 |
| Reserves | 0.89 | 0.90 | 0.92 | 1.17 | 1.34 | 1.47 | 1.52 | 1.59 | 1.60 | 9.70 | 9.75 | 12.88 |
| Borrowings + | 0.06 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.45 |
| Other Liabilities + | 0.04 | 0.03 | 0.04 | 2.03 | 4.18 | 6.08 | 6.10 | 6.70 | 6.59 | 6.53 | 0.95 | 1.40 |
| Total Liabilities | 4.34 | 4.32 | 4.33 | 6.55 | 8.87 | 10.90 | 10.97 | 11.64 | 11.54 | 19.58 | 14.05 | 43.38 |
| Fixed Assets + | 0.12 | 0.10 | 0.08 | 0.08 | 0.07 | 0.02 | 0.06 | 0.06 | 0.04 | 0.05 | 0.25 | 0.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.68 |
| Investments | 1.16 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.05 | 0.28 |
| Other Assets + | 3.06 | 4.02 | 4.05 | 6.27 | 8.60 | 10.68 | 10.71 | 11.38 | 11.30 | 19.33 | 13.75 | 11.67 |
| Total Assets | 4.34 | 4.32 | 4.33 | 6.55 | 8.87 | 10.90 | 10.97 | 11.64 | 11.54 | 19.58 | 14.05 | 43.38 |
Financials of Mega Nirman
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -1.04 | -1.87 | -0.11 | -0.43 | -0.35 | -0.35 | -0.23 | -0.27 | -0.18 | -0.67 | -6.02 | 1.82 |
| Cash from Investing Activity + | -0.10 | 1.04 | 0.00 | 0.20 | 0.33 | 0.04 | -0.04 | 0.00 | 0.00 | -8.18 | 5.73 | -30.50 |
| Cash from Financing Activity + | 0.98 | 0.82 | 0.11 | 0.24 | 0.00 | 0.31 | 0.30 | 0.26 | 0.17 | 8.86 | 0.62 | 29.15 |
| Net Cash Flow | -0.15 | -0.01 | 0.00 | 0.01 | -0.02 | 0.00 | 0.03 | 0.00 | -0.01 | 0.01 | 0.33 | 0.48 |
| Free Cash Flow | -1.04 | -0.91 | -0.11 | -0.44 | -0.35 | -0.31 | -0.27 | -0.27 | -0.18 | -0.70 | -6.24 | -29.68 |
| CFO/OP | 2,060% | 2,657% | 167% | -378% | 362% | 231% | 91% | 81% | 129% | 88% | 833% | 1,890% |
Financials of Mega Nirman
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,460.00 | 3,802.08 | 1,794.58 | 242.20 | 627.73 | 1,184.27 | 0.00 | 257.65 | 162.88 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 5.54 | 6.01 | ||||||
| Days Payable | 50.40 | 30.61 | ||||||||||
| Cash Conversion Cycle | 1,460.00 | 3,802.08 | 1,794.58 | 242.20 | 627.73 | 1,184.27 | 0.00 | 212.78 | 138.28 | |||
| Working Capital Days | 6,039.09 | 8,060.42 | 4,106.25 | 533.86 | 585.41 | 694.29 | -910.10 | 441.98 | 124.87 | |||
| ROCE % | 0.79% | 0.70% | 1.17% | 7.72% | 5.21% | 3.58% | 1.44% | 2.04% | 0.40% | -6.00% | 0.84% | 1.92% |
Continue your research
Others in Realty this season
- Bagmane Prime REIT (Q2 FY27)
Committed occupancy is at 99%, consistently high for five years, indicating limited immediate volume growth from existing assets. Key concall takeaways from…
- AGI Infra (Q2 FY27)
The presentation reports revenue from operations for Q2 FY 2026-27 as ₹528.92 crore, up 22.5% year-on-year from ₹431.63 crore in Q2 FY 2025-26. Key investor pre
- Valor Estate (Q2 FY27)
1,956.58 lakhs (~14.3% growth) . Key results statement takeaways from Valor Estate Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- Art Nirman Ltd (Q2 FY27)
33.1% decline) . Key results statement takeaways from Art Nirman Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
