Organic Recycling Systems Share Price & Earnings Call Analysis
- Market cap
- ₹340 Cr
- P/E
- 13.56
- ROE
- 20.31%
- PEG
- 0.17
- Price to sales
- 3.24
- Debt to equity
- 0.37
- 52W high / low
- ₹282 / ₹148
- Sales growth (5Y)
- 53.03%
- EBITDA margin
- 29.23%
- Net profit margin
- 23.88%
- Promoter holding
- 15.07%
- Sales (last year)
- ₹105 Cr
Incorporated in 2008, Organic Recycling Systems Limited is an engineering company offering sustainable waste management solutions.[1]
Potential multibaggers · Q2 FY27
Potential multibaggers in Other Utilities
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Other Utilities companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹1,405 Cr | 10.2 | |
| 2 | 40%+ | Flat | ₹778 Cr | 54.2 | |
| 3 | 40%+ | Flat | ₹570 Cr | 15.4 | |
| 4 | 40%+ | Flat | ₹347 Cr | 20.4 | |
| 5 | 40%+ | Flat | ₹90 Cr | 6.9 | |
| 6 | 20–40% | Flat | ₹2,910 Cr | 9.8 |
Sign up free to see every company in the sector ranking and track Organic Recycling Systems Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Other Utilities rankingOrganic Recycling Systems Ltd announcements
All announcements →- Financial resultsNotableOrganic Recycling Systems Ltd reports H1 2026 financials and board approvals
- Order winNotableOrganic Recycling Systems secures 5th large-scale EPCOM contract from BPCL
Financials of Organic Recycling Systems Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Organic Recycling Systems Ltd
Shareholding breakup across reporting periods.
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters + | 20.35% | 20.35% | 20.35% | 18.10% | 18.10% | 18.10% | 15.07% |
| DIIs + | 1.69% | 0.00% | 0.00% | 0.36% | 0.37% | 0.15% | 0.00% |
| Public + | 77.96% | 79.64% | 79.64% | 81.55% | 81.54% | 81.75% | 84.94% |
| No. of Shareholders | 2,201 | 1,096 | 1,092 | 971 | 920 | 892 | 1,002 |
Financials of Organic Recycling Systems Ltd
Quarterly Results
Quarter-by-quarter operating performance
Financials of Organic Recycling Systems Ltd
Profit & Loss
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 13 | 15 | 25 | 27 | 48 | 105 |
| Expenses + | 12 | 15 | 13 | 17 | 27 | 74 |
| Operating Profit | 0 | -1 | 11 | 11 | 21 | 31 |
| OPM % | 1.4% | -4.6% | 46% | 39% | 43% | 29% |
| Other Income + | 3 | 3 | 1 | 0 | 0 | 1 |
| Interest | 1 | 2 | 2 | 2 | 0 | 1 |
| Depreciation | 6 | 6 | 5 | 3 | 4 | 4 |
| Profit before tax | -4 | -5 | 5 | 7 | 17 | 26 |
| Tax % | 0% | 0% | 22% | -16% | 7% | 5% |
| Net Profit + | -4 | -5 | 4 | 8 | 16 | 25 |
| EPS in Rs | 4.68 | 6.76 | 12.02 | 19.29 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Organic Recycling Systems Ltd
Balance Sheet
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 5 | 8 | 9 | 9 |
| Reserves | 13 | 8 | 20 | 74 | 115 | 114 |
| Borrowings + | 55 | 55 | 70 | 33 | 37 | 46 |
| Other Liabilities + | 35 | 44 | 24 | 20 | 22 | 42 |
| Total Liabilities | 103 | 107 | 119 | 135 | 183 | 210 |
| Fixed Assets + | 69 | 65 | 60 | 56 | 61 | 65 |
| CWIP | 3 | 6 | 10 | 17 | 18 | 35 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 31 | 36 | 49 | 63 | 105 | 110 |
| Total Assets | 103 | 107 | 119 | 135 | 183 | 210 |
Financials of Organic Recycling Systems Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0 | 8 | -24 | 3 | -10 | 19 |
| Cash from Investing Activity + | -4 | -7 | -4 | -5 | -13 | -23 |
| Cash from Financing Activity + | 4 | -2 | 28 | 10 | 40 | -18 |
| Net Cash Flow | 1 | -1 | -0 | 8 | 17 | -23 |
| Free Cash Flow | -4 | 1 | -28 | -2 | -21 | -6 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -122% | -1,170% | -210% | 30% | -46% | 63% |
Financials of Organic Recycling Systems Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 423 | 499 | 462 | 470 | 382 | 242 |
| Inventory Days | 114 | 176 | 70 | |||
| Days Payable | 751 | 375 | 85 | |||
| Cash Conversion Cycle | 423 | 499 | 462 | -166 | 183 | 227 |
| Working Capital Days | -357 | -587 | 239 | 306 | 339 | 185 |
| ROCE % | -6% | 9% | 8% | 13% | 17% |
Continue your research
Others in Other Utilities this season
- Concord Enviro (Q2 FY27)
Revenue from operations for Q2FY27 was INR 1,344.55 Mn, up 7.7% YoY from INR 1,248.45 Mn in Q2FY26. Key investor presentation takeaways from Concord Enviro Syst
- Effwa Infra (Q2 FY27)
Revenue from Operations for H1 FY27: ₹13,064.9 lakhs, up 44.8% YoY from ₹9,020.9 lakhs in H1 FY26 (Page 38). Key investor presentation takeaways from Effwa Infr
- Greenleaf Envirotech (Q2 FY27)
Revenue from operations for the half year ended 30th September 2026 was ₹2,861.97 lakhs standalone and consolidated. Key results statement takeaways from Greenl
- Hi-Green Carbon (Q2 FY27)
2,949.31 Lakhs (~43% growth). Key results statement takeaways from Hi-Green Carbon Ltd's Q2 FY27 results statement — and how it ranks against sector peers.