Arthneeti

Tokyo Plast International Q2 FY27 Share Price & Earnings Call Analysis

₹72.99-5.82% today
Market cap
₹69 Cr
P/E
198.12
ROE
1.01%
Price to sales
0.87
Debt to equity
0.77
52W high / low
₹125 / ₹58.6
Sales growth (5Y)
4.75%
EBITDA margin
8.07%
Net profit margin
0.79%
Promoter holding
68.89%
Sales (last year)
₹81 Cr

Incorporated in 1992, Tokyo Plast International Ltd manufactures Thermo Food Containers and Coolers[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Consumer Durables
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3
See all potential multibaggersWhere does Tokyo Plast Intl rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Consumer Durables companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹151 Cr13.8
240%+Up 0–2%₹2,267 Cr12.2
340%+Up 0–2%₹1,934 Cr16.9
440%+Flat₹2,338 Cr39.6
540%+Flat₹2,012 Cr21.2
640%+Flat₹528 Cr16.7

Sign up free to see every company in the sector ranking and track Tokyo Plast Intl.

Pro shows every company guiding 40%+ revenue growth →Full Consumer Durables ranking

Financials of Tokyo Plast Intl

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Shareholder Pattern

Tokyo Plast Intl

Shareholding breakup across reporting periods.

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters +63.65%63.65%63.84%64.29%65.37%66.87%66.98%68.18%68.80%68.82%68.89%68.89%
FIIs +0.02%0.00%0.00%0.01%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%
Public +36.32%36.35%36.15%35.71%34.63%33.13%33.02%31.82%31.20%31.19%31.09%31.10%
No. of Shareholders10,78710,91811,19510,9428,0907,8327,3647,3687,3057,2947,4047,285

Financials of Tokyo Plast Intl

Quarterly Results

Quarter-by-quarter operating performance

Sep 2022Dec 2022Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales +23.2116.4915.8716.9617.8018.4719.0517.1618.2121.0917.1422.8819.83
YoY Sales growth+10.68%-34.36%-3.76%+20.04%+1.18%+2.30%+14.19%-10.03%+33.33%+8.90%
Expenses +21.7216.2614.7415.8916.2816.9017.8214.8316.6918.9215.6021.1518.74
Operating Profit1.490.231.131.071.521.571.232.331.522.171.541.731.09
OPM %6.42%1.39%7.12%6.31%8.54%8.50%6.46%13.58%8.35%10.29%8.98%7.56%5.50%
Other Income +0.000.000.110.000.000.000.000.160.000.010.000.010.01
Interest0.370.330.340.370.330.370.371.050.650.650.790.770.49
Depreciation0.700.800.710.630.720.730.760.760.770.750.780.750.74
Profit before tax0.42-0.900.190.070.470.470.100.680.100.78-0.030.22-0.13
Tax %2.38%0.00%5.26%185.71%19.15%19.15%20.00%29.41%20.00%19.23%333.33%81.82%53.85%
Net Profit +0.40-0.900.18-0.060.380.390.080.480.080.64-0.130.04-0.20
EPS in Rs0.42-0.950.19-0.060.400.410.080.510.080.67-0.140.04-0.21

Financials of Tokyo Plast Intl

Profit & Loss

Annual income statement trend

Mar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026TTM
Sales +51.2757.1558.1872.1865.3552.9860.8562.8979.9366.3772.4779.3180.94
Sales growth+11.47%+24.06%-9.46%-18.93%+14.85%+3.35%+27.09%+9.19%+9.44%+11.04%
Expenses +44.0349.0850.0760.1257.9353.7557.0259.3575.9361.1965.8872.3674.41
Operating Profit7.248.078.1112.067.42-0.773.833.544.005.186.596.956.53
OPM %14.12%14.12%13.94%16.71%11.35%-1.45%6.29%5.63%5.00%7.80%9.09%8.76%8.07%
Other Income +-1.46-0.151.831.291.520.870.030.040.030.140.200.030.03
Interest2.402.432.521.991.451.321.080.781.361.252.122.862.70
Depreciation2.092.292.212.452.542.422.782.692.932.782.963.053.02
Profit before tax1.293.205.218.914.95-3.640.000.11-0.261.291.711.070.84
Tax %32.56%-21.25%16.89%16.95%18.99%12.09%-18.18%-38.46%21.71%22.81%42.06%
Net Profit +0.873.884.337.394.02-4.090.710.12-0.151.001.310.630.35
EPS in Rs0.924.084.567.784.23-4.300.750.13-0.161.051.380.660.36
Dividend Payout %0.00%0.00%0.00%6.43%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Tokyo Plast Intl

Balance Sheet

Capital structure and asset base

Mar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Equity Capital9.509.509.509.509.509.509.509.509.509.509.509.50
Reserves28.1332.0139.8147.1950.7646.6047.3447.9448.6950.6552.0453.19
Borrowings +19.9221.2516.4815.3814.2819.0612.2215.9718.8519.2926.8948.38
Other Liabilities +11.139.9811.0911.6212.8012.7811.7613.2710.9613.1315.0424.73
Total Liabilities68.6872.7476.8883.6987.3487.9480.8286.6888.0092.57103.47135.80
Fixed Assets +14.1313.3812.6812.1111.2211.3210.6913.5616.7239.1739.9838.98
CWIP4.474.224.354.354.354.654.655.275.275.559.9928.27
Investments1.141.141.141.141.140.020.020.020.020.010.010.01
Other Assets +48.9454.0058.7166.0970.6371.9565.4667.8365.9947.8453.4968.54
Total Assets68.6872.7476.8883.6987.3487.9480.8286.6888.0092.57103.47135.80

Financials of Tokyo Plast Intl

Cash Flows

Operating, investing and financing cash movement

Mar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +3.7110.465.283.582.449.081.073.618.695.348.97
Cash from Investing Activity +-2.26-2.11-4.53-0.48-2.58-2.32-4.31-3.26-11.79-12.08-23.92
Cash from Financing Activity +-1.17-6.44-2.57-2.864.11-7.930.81-0.693.686.3319.25
Net Cash Flow0.281.92-1.820.243.98-1.18-2.44-0.340.59-0.414.29
Free Cash Flow-0.318.340.312.66-1.006.73-3.250.32-3.46-6.94-14.31
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit68%129%60%66%-379%237%30%90%168%84%133%

Financials of Tokyo Plast Intl

Ratios

Working capital efficiency and return ratios

Mar 2013Mar 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Debtor Days73.1171.7267.8299.92116.96131.45102.03124.4375.8088.7174.6968.53
Inventory Days103.2789.9493.3751.2765.80159.07251.54218.50200.69169.90164.71188.42
Days Payable106.1675.6164.2365.3356.2374.6037.4249.8627.0627.6329.5985.73
Cash Conversion Cycle70.2386.0596.9685.86126.53215.92316.16293.07249.44230.97209.81171.22
Working Capital Days1.9933.9152.6499.16141.76181.19200.29195.18153.5391.5742.91-4.00
ROCE %9.36%15.78%8.74%-2.69%1.50%1.22%1.45%4.53%3.94%

Continue your research

What Tokyo Plast Intl's management said in earlier quarters

Others in Consumer Durables this season

  • LG Electronics (Q2 FY27)

    Q2 FY27 revenue from operations: ₹73.80 billion, up 19.5% YoY (Page 6, 13) . Key investor presentation takeaways from LG Electronics India Ltd's Q2 FY27 investo

  • Kansai Nerolac Paints Ltd (Q2 FY27)

    Revenue from Operations (Standalone) for Q2 FY 2026-27 (quarter ended 30.09.2026): ₹2,268.77 Crores, compared to ₹1,907.46 Crores in Q2 FY 2025-26, a…

  • Mayur Uniquoters (Q2 FY27)

    17.74% increase) . Key results statement takeaways from Mayur Uniquoters Ltd's Q2 FY27 results statement — and how it ranks against sector peers.

  • All Time Plastic (Q2 FY27)

    174 crore, up 18.0% year-on-year (Rs. Key investor presentation takeaways from All Time Plastics Ltd's Q2 FY27 investor presentation — and how it ranks against

Compare:vs Titan Companyvs Asian Paintsvs LG Electronics