Trishakti Industries Q1 FY27 Share Price & Earnings Call Analysis

₹294.85+0.98% today
Market cap
₹498 Cr
P/E
34.05
ROE
23.26%
PEG
0.22
Price to sales
10.60
Debt to equity
1.91
52W high / low
₹304 / ₹125
Sales growth (5Y)
100.95%
EBITDA margin
57.23%
Net profit margin
29.59%
Promoter holding
67.27%
Sales (last year)
₹47 Cr

Trishakti Industries Ltd. is a leading infrastructure company with a focus on providing heavy earth-moving equipment solutions to major industrial and infrastructure players.

Guidance scorecard · Q1 FY27 call

What Trishakti Indus's management guided
and where it ranks in Commercial Services & Supplies

#16of 36 in
Commercial Services & Supplies

RevenueQ1 FY27 call

20–40%
  • Executable order book for FY27 is around INR 70-72 crores, expected to generate revenue with 60-65% EBITDA and 25-30% PAT margins.
  • New machines added will have a lead time of 1.5 months to generate revenue, increasing top line and bottom line thereafter.
  • Wind energy segment presents significant growth as ticket size per machine is higher; buying 5-10 machines could add INR 150 crore growth.
  • UAE and KSA expansion planned, driven by client demand and higher rental yields (~4% monthly vs. 2.5% in India), indicating potential revenue growth from these geographies.

2 more points from Trishakti Indus's call on revenue

Create a free account to keep reading this call

Full Q1 FY27 analysis

MarginsQ1 FY27 call

Flat

See what Trishakti Indus said on margins — free account, 30 seconds.

Full Q1 FY27 analysis

CapexQ1 FY27 call

Planned
  • Total planned CapEx for FY27 is INR 400 crore; INR 270 crore already done, INR 130-140 crore remaining.
  • Remaining INR 130-140 crore CapEx expected to be done mainly in India, possibly via purchasing 4-5 wind energy 900-ton machines.
  • Wind energy segment entry involves buying machines with a roughly 4-month manufacturing lead time; machines already ordered.
  • Expansion into UAE and KSA planned, with CapEx deployment expected in the next 2-3 quarters, backed by ongoing discussions and RFQs.
  • Focus on capital allocation prioritizes India for the next few years, with a reserved budget for UAE and KSA expansion, funded mostly via internal accruals.

2 more points from Trishakti Indus's call on capex

Create a free account to keep reading this call

Full Q1 FY27 analysis

FundraisingQ1 FY27 call

Planned

See what Trishakti Indus said on fundraising — free account, 30 seconds.

Full Q1 FY27 analysis

Order bookQ1 FY27 call

Flat
  • Current executable order book for FY27 is around INR 70-72 crores.
  • Signed contracts cover the entire financial year with 100% utilization expected.
  • Remaining CapEx planned for the year is INR 130-140 crores, with orders already placed for some machines, including 900-ton wind energy equipment.

2 more points from Trishakti Indus's call on the order book

Create a free account to keep reading this call

Full Q1 FY27 analysis

Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.

Potential multibaggers · Q2 FY27

Potential multibaggers in Commercial Services & Supplies
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Commercial Services & Supplies companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹2,211 Cr145.7
240%+Up 2%+₹39 Cr6.2
340%+Flat₹500 Cr36.0
440%+Flat₹102 Cr10.4
520–40%Up 2%+₹3,079 Cr36.3
620–40%Up 0–2%₹44 Cr3.9

Financials of Trishakti Indus

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Trishakti Indus

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +4.825.3434.0922.7442.439.792.121.752.204.086.658.009.11
Expenses +5.055.2335.4122.8642.077.881.280.551.031.382.732.395.72
Operating Profit-0.230.11-1.32-0.120.361.910.841.201.172.703.925.613.39
OPM %-4.77%2.06%-3.87%-0.53%0.85%19.51%39.62%68.57%53.18%66.18%58.95%70.12%37.21%
Other Income +0.230.001.660.620.000.000.000.061.110.020.04-0.044.58
Interest0.030.010.040.040.130.160.210.660.450.770.760.881.47
Depreciation0.080.050.100.110.110.100.180.350.560.741.041.943.10
Profit before tax-0.110.050.200.350.121.650.450.251.271.212.162.753.40
Tax %-54.55%40.00%-10.00%42.86%50.00%24.24%17.78%48.00%-40.94%24.79%25.46%10.91%20.59%
Net Profit +-0.050.030.210.200.061.260.370.131.790.911.612.452.69
EPS in Rs-0.030.020.140.130.040.850.250.081.100.560.991.491.63

Financials of Trishakti Indus

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +2.082.051.681.220.950.920.8527.0919.59106.5414.9927.85
Expenses +1.421.811.380.930.800.661.1126.8518.61105.5510.7012.24
Operating Profit0.660.240.300.290.150.26-0.260.240.980.994.2915.61
OPM %31.73%11.71%17.86%23.77%15.79%28.26%-30.59%0.89%5.00%0.93%28.62%56.05%
Other Income +0.010.380.030.000.060.010.620.700.020.331.994.60
Interest0.010.000.000.010.010.040.080.130.080.231.473.88
Depreciation0.050.050.140.100.090.070.070.200.280.381.186.82
Profit before tax0.610.570.190.180.110.160.210.610.640.713.639.51
Tax %39.34%22.81%-15.79%16.67%0.00%25.00%19.05%16.39%18.75%29.58%2.20%19.45%
Net Profit +0.360.440.230.160.110.130.170.520.510.513.557.66
EPS in Rs0.240.300.150.110.070.090.110.350.340.342.174.65
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%87.94%28.75%43.97%43.97%1.39%0.00%

Financials of Trishakti Indus

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2.992.992.992.992.992.992.992.992.992.993.283.31
Reserves4.745.195.415.495.575.636.456.937.447.7322.8341.44
Borrowings +0.000.000.000.000.000.880.460.610.502.8932.9385.17
Other Liabilities +0.270.440.260.070.120.100.300.950.534.238.93159.18
Total Liabilities8.008.628.668.558.689.6010.2011.4811.4617.8467.97289.10
Fixed Assets +0.420.810.640.240.230.160.350.830.691.0736.11189.38
CWIP0.000.000.000.000.000.000.000.000.000.001.3025.82
Investments0.000.750.841.011.081.663.142.713.933.939.199.30
Other Assets +7.587.067.187.307.377.786.717.946.8412.8421.3764.60
Total Assets8.008.628.668.558.689.6010.2011.4811.4617.8467.97289.10

Financials of Trishakti Indus

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-1.370.39-0.65-1.080.07-1.780.54-0.191.55-1.713.57129.36
Cash from Investing Activity +0.58-0.590.570.660.530.00-0.090.54-0.81-0.75-43.57-181.72
Cash from Financing Activity +0.000.000.000.000.000.84-0.50-0.13-0.421.9541.0456.93
Net Cash Flow-0.79-0.20-0.08-0.420.60-0.93-0.040.220.33-0.511.044.57
Free Cash Flow-1.37-0.04-0.67-0.740.00-1.780.27-0.801.44-2.48-33.95-55.24
CFO/OP-191%204%-177%-352%87%-658%-231%-29%158%-157%93%837%

Financials of Trishakti Indus

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days80.7258.7697.7729.92134.470.000.008.8937.0818.67253.24205.63
Inventory Days39.1288.4924.746.39
Days Payable0.000.000.000.00
Cash Conversion Cycle80.7258.7697.7729.92134.470.000.0048.02125.5743.41259.63205.63
Working Capital Days1,087.981,016.661,323.122,028.442,366.742,626.412,808.3593.51111.9829.3314.12-1,533.66
ROCE %8.29%7.04%2.90%2.49%1.41%2.21%2.99%6.56%6.52%7.66%14.15%14.17%

Guidance history

How Trishakti Indus's guidance has moved, call by call

CallRevenueMarginsCapexFundraisingOrder book
Q1 FY27 call →20–40%FlatPlannedPlannedFlat
Q4 FY26 call →20–40%FlatPlannedPlannedRising
Q3 FY26 call →20–40%FlatPlannedPlannedRising
Q2 FY26 call →40%+FlatPlannedNone plannedRising

What management guided on each call, newest first. Not investment advice, and not a forecast of returns.

Others in Commercial Services & Supplies this season

  • EFC (I) (Q2 FY27)

    Q2 FY27 Revenue from Operations: ₹332.0 crore, up 30% year-on-year (Page 6, 36). Key investor presentation takeaways from EFC (I) Ltd's Q2 FY27 investor present

  • Goyal Aluminiums (Q2 FY27)

    Capex: INR 97 crore (approximate). Key results statement takeaways from Goyal Aluminiums Ltd's Q2 FY27 results statement — and how it ranks against sector peers

  • Transwind Infrastructures (Q2 FY27)

    776.92 lakhs (~68.2% growth). Key results statement takeaways from Transwind Infrastructures Ltd's Q2 FY27 results statement — and how it ranks against sector p

  • Sanghvi Movers (Q2 FY27)

    Q2 FY27 Revenue from Operations:** ₹277 Cr, up 32% YoY from ₹210 Cr in Q2 FY26 (Page 41). Key investor presentation takeaways from Sanghvi Movers Ltd's Q2 FY27