Auto Pins (India) Share Price & Earnings Call Analysis

₹184.30+0.00% today
Market cap
₹105 Cr
P/E
339.29
ROE
2.29%
PEG
-8.87
Price to sales
2.76
Debt to equity
0.60
Sales growth (5Y)
5.59%
EBITDA margin
3.31%
Net profit margin
0.54%
Promoter holding
70.03%
Sales (last year)
₹38 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Auto Components
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Auto Components companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹2,874 Cr45.4
240%+Flat₹2,116 Cr55.2
340%+Flat₹370 Cr15.1
420–40%Up 2%+₹25,664 Cr73.6
520–40%Up 0–2%₹21,742 Cr33.9
620–40%Up 0–2%₹11,707 Cr41.0

Sign up free to see every company in the sector ranking and track Auto Pins (I).

Pro shows every company guiding 40%+ revenue growth →Full Auto Components ranking

Financials of Auto Pins (I)

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Auto Pins (I)

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +10.1316.5616.0812.9217.5418.0512.9110.559.4813.499.807.329.33
Expenses +9.7715.8015.4912.2916.7817.4512.5210.169.1413.099.567.058.82
Operating Profit0.360.760.590.630.760.600.390.390.340.400.240.270.51
OPM %3.55%4.59%3.67%4.88%4.33%3.32%3.02%3.70%3.59%2.97%2.45%3.69%5.47%
Other Income +0.060.040.030.010.020.330.040.030.040.080.090.050.01
Interest0.090.190.170.170.200.220.170.180.160.160.150.150.13
Depreciation0.130.130.120.140.140.160.150.150.150.150.130.130.14
Profit before tax0.200.480.330.330.440.550.110.090.070.170.050.040.25
Tax %0.00%6.25%0.00%0.00%0.00%110.91%45.45%22.22%14.29%23.53%40.00%25.00%24.00%
Net Profit +0.200.450.330.330.44-0.070.070.070.060.140.020.030.19
EPS in Rs0.350.790.580.580.77-0.120.120.120.110.250.040.050.33

Financials of Auto Pins (I)

Profit & Loss

Annual income statement trend

Jun 2014Jun 2015Mar 2016 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +13.5210.107.8412.8422.2434.3426.9428.2735.7945.1064.3446.4339.94
Expenses +13.4210.238.5712.3221.5933.7426.2926.9534.9643.5361.7644.9038.52
Operating Profit0.10-0.13-0.730.520.650.600.651.320.831.572.581.531.42
OPM %0.74%-1.29%-9.31%4.05%2.92%1.75%2.41%4.67%2.32%3.48%4.01%3.30%3.56%
Other Income +7.310.520.540.020.140.410.410.260.310.250.400.180.23
Interest0.020.010.030.100.130.150.130.140.270.440.770.670.59
Depreciation1.070.210.130.230.270.370.440.530.430.510.570.590.55
Profit before tax6.320.17-0.350.210.390.490.490.910.440.871.640.450.51
Tax %0.00%0.00%5.71%19.05%17.95%-26.53%0.00%0.00%-45.45%3.45%37.20%26.67%
Net Profit +6.320.17-0.380.170.310.630.490.910.640.851.030.330.38
EPS in Rs11.070.30-0.670.300.541.100.861.591.121.491.800.580.67
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Auto Pins (I)

Balance Sheet

Capital structure and asset base

Jun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital5.715.715.715.715.715.715.715.715.715.715.715.715.71
Reserves0.03-2.00-2.15-1.97-1.67-1.04-0.550.360.661.502.542.872.92
Borrowings +1.862.282.142.062.312.321.922.582.462.573.904.785.17
Other Liabilities +3.052.732.673.153.845.014.665.626.148.719.0310.418.68
Total Liabilities10.658.728.378.9510.1912.0011.7414.2714.9718.4921.1823.7722.48
Fixed Assets +4.271.892.412.793.774.654.884.955.015.125.745.595.28
CWIP0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.030.030.030.040.040.040.030.030.030.020.040.030.03
Other Assets +6.356.805.936.126.387.316.839.299.9313.3515.4018.1517.17
Total Assets10.658.728.378.9510.1912.0011.7414.2714.9718.4921.1823.7722.48

Financials of Auto Pins (I)

Cash Flows

Operating, investing and financing cash movement

Jun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +4.84-0.530.530.841.381.651.34-0.190.960.551.29-0.69
Cash from Investing Activity +-0.20-0.02-0.43-0.60-1.24-1.23-0.65-0.57-0.35-0.58-1.15-0.34
Cash from Financing Activity +-4.790.43-0.15-0.22-0.18-0.23-0.440.57-0.39-0.330.560.21
Net Cash Flow-0.15-0.13-0.050.02-0.040.190.25-0.190.22-0.360.69-0.82
Free Cash Flow4.64-0.550.100.230.130.400.67-0.790.59-0.060.10-1.12
CFO/OP4,840%408%-73%175%222%255%205%-19%123%35%52%-42%

Financials of Auto Pins (I)

Ratios

Working capital efficiency and return ratios

Jun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days8.3710.8418.1621.0426.7518.6021.8150.6135.5936.5033.0248.43
Inventory Days236.65365.62359.86263.73109.3156.9863.9664.3663.5175.0664.92117.22
Days Payable38.3344.1554.3539.5354.9344.1953.8064.2058.3769.2858.8196.82
Cash Conversion Cycle206.69332.32323.67245.2381.1431.3931.9850.7740.7342.2939.1368.83
Working Capital Days55.3475.8965.1836.676.89-1.17-6.913.103.7713.6812.1420.05
ROCE %92.76%2.65%-4.81%5.39%6.91%9.60%8.81%13.35%8.12%14.08%21.98%8.78%

Others in Auto Components this season

  • Asahi India Glas (Q2 FY27)

    Q2 FY27 total income (revenue) was ₹1,591 crore, marking a 36.9% year-on-year (YoY) growth from ₹1,162.2 crore in Q2 FY26. Key investor presentation takeaways f

  • Sedemac Mechatro (Q2 FY27)

    Q2FY27 Revenue from Operations: INR 401 Cr (Page 6) . Key investor presentation takeaways from Sedemac Mechatronics Ltd's Q2 FY27 investor presentation — and ho

  • ASK Automotive (Q2 FY27)

    1,555.2 crore, up 49.8% YoY (Page 25) . Key investor presentation takeaways from ASK Automotive Ltd's Q2 FY27 investor presentation — and how it ranks against s

  • Dhoot Transmission (Q2 FY27)

    Q2 FY27 revenue from operations: ₹18,272 million, up 61% YoY (Page 19, 6). Key investor presentation takeaways from Dhoot Transmission Ltd's Q2 FY27 investor pr