Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of B & A
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 38 | 54 | 102 | 96 | 38 | 51 | 97 | 73 | 43 | 56 | 103 | 81 | 44 |
| Expenses + | 49 | 59 | 77 | 84 | 52 | 52 | 68 | 72 | 63 | 56 | 73 | 84 | 59 |
| Operating Profit | -11 | -4 | 25 | 12 | -15 | -1 | 30 | 1 | -20 | -0 | 30 | -3 | -16 |
| OPM % | -28% | -8% | 24% | 12% | -39% | -2% | 31% | 2% | -47% | -0% | 29% | -4% | -36% |
| Other Income + | 2 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 13 | 1 | 1 | 1 | 2 |
| Interest | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Profit before tax | -11 | -7 | 29 | 11 | -15 | -4 | 28 | -1 | -10 | -2 | 27 | -6 | -17 |
| Tax % | 27% | 9% | 6% | 8% | -0% | -11% | 4% | 114% | 12% | 11% | 4% | -2% | 18% |
| Net Profit + | -14 | -7 | 27 | 10 | -15 | -3 | 26 | -2 | -11 | -2 | 26 | -6 | -20 |
| EPS in Rs | -44.94 | -25.19 | 82.26 | 29.94 | -52.42 | -13.97 | 82.00 | -6.97 | -36.06 | -8.97 | 82.23 | -18.84 | -67.10 |
Financials of B & A
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 146 | 156 | 156 | 189 | 191 | 207 | 248 | 290 | 292 | 290 | 264 | 283 |
| Expenses + | 125 | 134 | 138 | 166 | 173 | 190 | 216 | 247 | 269 | 273 | 255 | 272 |
| Operating Profit | 22 | 22 | 18 | 24 | 19 | 17 | 32 | 43 | 23 | 18 | 9 | 11 |
| OPM % | 15% | 14% | 11% | 12% | 10% | 8% | 13% | 15% | 8% | 6% | 4% | 4% |
| Other Income + | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 6 | 9 | 16 | 5 |
| Interest | 6 | 5 | 5 | 5 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 7 |
| Depreciation | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
| Profit before tax | 13 | 15 | 10 | 15 | 9 | 8 | 24 | 36 | 21 | 17 | 13 | 2 |
| Tax % | 21% | 28% | 30% | 30% | 26% | 20% | 30% | 26% | 33% | 19% | 18% | 179% |
| Net Profit + | 10 | 11 | 7 | 11 | 6 | 6 | 17 | 27 | 14 | 14 | 11 | -2 |
| EPS in Rs | 31.29 | 31.65 | 18.97 | 29.97 | 16.19 | 13.10 | 46.16 | 77.71 | 36.84 | 34.58 | 26.58 | -12.71 |
| Dividend Payout % | 10% | 9% | 16% | 10% | 6% | 0% | 2% | 3% | 1% | 0% | 0% | 0% |
Financials of B & A
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 74 | 83 | 59 | 67 | 70 | 73 | 88 | 111 | 119 | 130 | 138 | 134 |
| Borrowings + | 42 | 38 | 46 | 42 | 45 | 36 | 41 | 24 | 30 | 49 | 67 | 111 |
| Other Liabilities + | 37 | 42 | 44 | 51 | 59 | 52 | 54 | 60 | 65 | 71 | 65 | 74 |
| Total Liabilities | 156 | 166 | 152 | 163 | 177 | 165 | 186 | 199 | 217 | 253 | 274 | 321 |
| Fixed Assets + | 100 | 102 | 65 | 78 | 82 | 82 | 84 | 86 | 89 | 117 | 118 | 131 |
| CWIP | 5 | 9 | 21 | 11 | 9 | 7 | 5 | 6 | 6 | 10 | 15 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Assets + | 51 | 55 | 67 | 74 | 86 | 76 | 96 | 107 | 123 | 124 | 140 | 170 |
| Total Assets | 156 | 166 | 152 | 163 | 177 | 165 | 186 | 199 | 217 | 253 | 274 | 321 |
Financials of B & A
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 18 | 19 | 5 | 17 | 12 | 13 | 16 | 31 | 11 | 32 | -3 | |
| Cash from Investing Activity + | -10 | -9 | -8 | -7 | -7 | -2 | -6 | -14 | -16 | -49 | -3 | |
| Cash from Financing Activity + | -9 | -8 | -7 | -9 | -9 | -6 | 0 | -5 | -6 | 9 | -4 | |
| Net Cash Flow | -1 | 1 | -11 | 0 | -4 | 5 | 10 | 12 | -11 | -9 | -10 | |
| Free Cash Flow | 8 | 9 | -4 | 9 | 5 | 11 | 10 | 24 | 3 | -0 | -14 | |
| CFO/OP | 89% | 98% | 46% | 83% | 79% | 106% | 71% | 87% | 96% | 217% | -11% |
Financials of B & A
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 27 | 27 | 28 | 30 | 30 | 32 | 30 | 28 | 30 | 32 | 37 |
| Inventory Days | 121 | 115 | 163 | 138 | 171 | 112 | 280 | 342 | 176 | |||
| Days Payable | 125 | 142 | 109 | 99 | 102 | 69 | 130 | 155 | 91 | |||
| Cash Conversion Cycle | 21 | -0 | 81 | 68 | 100 | 72 | 182 | 216 | 28 | 30 | 32 | 122 |
| Working Capital Days | -61 | -51 | -48 | -32 | -32 | -12 | 10 | 41 | 48 | 25 | 15 | -22 |
| ROCE % | 16% | 16% | 12% | 18% | 12% | 11% | 22% | 27% | 13% | 9% | 9% | 4% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…