Financials of Centum Electronics Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Centum Electronics Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +316.28247.52248.22298.19296.90245.51259.83273.04267.08273.40277.00237.04340.43
Expenses +266.10226.39231.07269.30278.76229.98239.55246.45221.37250.68256.83204.95291.73
Operating Profit50.1821.1317.1528.8918.1415.5320.2826.5945.7122.7220.1732.0948.70
OPM %15.87%8.54%6.91%9.69%6.11%6.33%7.81%9.74%17.11%8.31%7.28%13.54%14.31%
Other Income +2.671.570.951.07-1.111.281.47-25.77-4.954.716.62-92.19-25.90
Interest8.078.099.097.729.747.587.687.926.396.968.334.194.96
Depreciation10.9710.6111.1311.5212.0212.2611.179.004.5410.269.625.164.99
Profit before tax33.814.00-2.1210.72-4.73-3.032.90-16.1029.8310.218.84-69.4512.85
Tax %23.69%64.00%115.09%32.37%45.67%27.06%110.69%19.88%27.82%56.22%52.26%-10.66%87.24%
Net Profit +25.791.45-4.567.25-6.90-3.84-0.31-19.3021.534.484.23-62.051.64
EPS in Rs20.021.13-3.545.63-5.35-2.98-0.24-14.9614.643.052.88-42.111.11

Financials of Centum Electronics Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +4884046927789308838177809231,0911,155953
Expenses +3873546367548487867297108471,0051,059817
Operating Profit10151562382978870768697135
OPM %21%13%8%3%9%11%11%9%8%8%8%14%
Other Income +783213756-5272-6-137
Interest5718223537302627353317
Depreciation171723282841454344454420
Profit before tax873646-14272319-5212814-38
Tax %31%28%19%7%-1%31%38%2%45%135%114%38%
Net Profit +602637-15271612-537-3-2-52
EPS in Rs34.4920.7426.93-14.7421.9115.4713.32-23.707.621.381.67-35.15
Dividend Payout %9%14%19%-7%23%16%30%-11%53%434%359%-14%

Financials of Centum Electronics Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital131313131313131313131515
Reserves156179197177206192210191198190391328
Borrowings +8981279390357372374320308242187123
Other Liabilities +169188377493515497381396551618647836
Total Liabilities4274618651,0731,0911,0749789201,0701,0631,2391,303
Fixed Assets +7272250239205256253239220238217140
CWIP0211127141119122810150
Investments014514124049710800
Other Assets +3543665597938607666586618128061,0071,163
Total Assets4274618651,0731,0911,0749789201,0701,0631,2391,303

Financials of Centum Electronics Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +2868-53-27501098110371202-2960
Cash from Investing Activity +-18-36-70-31-22-1113-15-10-44-58-43
Cash from Financing Activity +22-259766-33-102-66-81-88-133107-25
Net Cash Flow326-268-4-4287-272519-8
Free Cash Flow829-129-621683568549169-4820
CFO/OP54%158%-86%-79%62%129%101%163%93%263%-10%59%

Financials of Centum Electronics Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days839299113108103961171317697115
Inventory Days185223216295225242205272230220213268
Days Payable64114144205138183115138185154135149
Cash Conversion Cycle203202171203195162187251175142175234
Working Capital Days4636-71712-17-5-23-20-6712
ROCE %36%14%15%1%10%12%8%6%8%10%12%26%