Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of CIAN Agro
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 78 | 110 | 23 | 23 | 39 | 86 | 17 | 125 | 396 | 490 | 511 | 421 | 646 |
| Expenses + | 70 | 106 | 16 | 16 | 34 | 85 | 13 | 114 | 317 | 444 | 396 | 347 | 479 |
| Operating Profit | 8 | 5 | 7 | 7 | 5 | 1 | 5 | 11 | 80 | 46 | 114 | 74 | 167 |
| OPM % | 10% | 4% | 30% | 30% | 12% | 1% | 28% | 9% | 20% | 9% | 22% | 18% | 26% |
| Other Income + | 0 | 1 | 0 | 0 | 2 | 10 | 0 | 1 | 10 | 13 | 13 | 5 | 20 |
| Interest | 6 | 4 | 4 | 5 | 4 | 4 | 3 | 9 | 33 | 30 | 52 | 39 | 44 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 | 21 | 19 | 21 | 29 | 28 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 5 | 0 | -1 | 36 | 11 | 54 | 12 | 114 |
| Tax % | 84% | 39% | -1,600% | 400% | 10% | -57% | -98% | 10% | 21% | 4% | -64% | 22% | |
| Net Profit + | -0 | 0 | 0 | 1 | -0 | 4 | 0 | -0 | 33 | 8 | 52 | 19 | 90 |
| EPS in Rs | -0.02 | 0.00 | 0.10 | 0.19 | -0.08 | 1.55 | 0.04 | -0.01 | 11.70 | 2.99 | 18.66 | 6.79 | 31.99 |
Financials of CIAN Agro
Annual income statement trend
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 101 | 198 | 156 | 212 | 265 | 254 | 290 | 171 | 1,029 | 2,068 |
| Expenses + | 98 | 192 | 139 | 190 | 242 | 230 | 263 | 152 | 887 | 1,666 |
| Operating Profit | 3 | 6 | 17 | 22 | 24 | 24 | 27 | 19 | 142 | 402 |
| OPM % | 3% | 3% | 11% | 10% | 9% | 9% | 9% | 11% | 14% | 19% |
| Other Income + | 2 | 3 | 0 | 2 | 2 | 1 | 1 | 12 | 25 | 50 |
| Interest | 1 | 4 | 10 | 14 | 15 | 15 | 19 | 17 | 74 | 164 |
| Depreciation | 0 | 2 | 5 | 5 | 6 | 6 | 8 | 8 | 47 | 97 |
| Profit before tax | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 5 | 46 | 191 |
| Tax % | 1% | 57% | 61% | 22% | 43% | 85% | 60% | 9% | 10% | |
| Net Profit + | 3 | 1 | 1 | 4 | 3 | 1 | 0 | 5 | 41 | 169 |
| EPS in Rs | 1.16 | 0.39 | 0.39 | 1.30 | 0.93 | 0.22 | 0.10 | 1.75 | 14.71 | 60.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of CIAN Agro
Capital structure and asset base
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | -11 | 14 | 17 | 19 | 22 | 54 | 55 | 61 | 1,936 | 2,005 |
| Borrowings + | 49 | 61 | 100 | 104 | 109 | 98 | 134 | 107 | 1,300 | 1,296 |
| Other Liabilities + | 10 | 55 | 45 | 130 | 158 | 201 | 268 | 251 | 920 | 1,107 |
| Total Liabilities | 77 | 157 | 190 | 281 | 317 | 380 | 485 | 448 | 4,184 | 4,437 |
| Fixed Assets + | 6 | 47 | 63 | 81 | 76 | 115 | 117 | 103 | 2,409 | 2,924 |
| CWIP | 1 | 12 | 1 | 0 | 1 | 0 | 0 | 0 | 561 | 4 |
| Investments | 2 | 3 | 3 | 3 | 3 | 3 | 67 | 66 | 18 | 23 |
| Other Assets + | 69 | 95 | 123 | 197 | 237 | 262 | 301 | 279 | 1,196 | 1,486 |
| Total Assets | 77 | 157 | 190 | 281 | 317 | 380 | 485 | 448 | 4,184 | 4,437 |
Financials of CIAN Agro
Operating, investing and financing cash movement
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -20 | -1 | 6 | 32 | 15 | 46 | 37 | 65 | 281 |
| Cash from Investing Activity + | -2 | -31 | -37 | -14 | -3 | -21 | -69 | -4 | -151 |
| Cash from Financing Activity + | 14 | -10 | 8 | -19 | -11 | -25 | 32 | -50 | -141 |
| Net Cash Flow | -8 | -42 | -23 | -0 | 2 | -0 | 0 | 11 | -10 |
| Free Cash Flow | -22 | -29 | -4 | 18 | 14 | 42 | 27 | 66 | 138 |
| CFO/OP | -676% | -16% | 34% | 144% | 61% | 191% | 137% | 340% | 198% |
Financials of CIAN Agro
Working capital efficiency and return ratios
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 79 | 87 | 101 | 74 | 79 | 58 | 82 | 93 |
| Inventory Days | 22 | 15 | 198 | 191 | 526 | 716 | 503 | 759 | |
| Days Payable | 30 | 77 | 103 | 84 | 284 | 413 | 378 | 565 | |
| Cash Conversion Cycle | 53 | 17 | 182 | 208 | 316 | 79 | 361 | 207 | 287 |
| Working Capital Days | -24 | -19 | 21 | 111 | 96 | 57 | -23 | -103 | -79 |
| ROCE % | 8% | 11% | 13% | 13% | 11% | 10% | 11% | 7% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…