City Pulse Multi Share Price ₹79.8 | P/E 66.9

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of City Pulse Multi

Quarter-by-quarter operating performance

	Sep 2019	Dec 2022	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	0.55	0.14	0.02	0.01	0.40	0.72	0.41	0.59	1.61	0.20	1.14	1.18	1.48
Expenses +	0.64	0.16	0.05	0.18	0.11	0.37	0.10	0.25	0.88	-0.29	0.21	0.39	0.28
Operating Profit	-0.09	-0.02	-0.03	-0.17	0.29	0.35	0.31	0.34	0.73	0.49	0.93	0.79	1.20
OPM %	-16.36%	-14.29%	-150.00%	-1,700.00%	72.50%	48.61%	75.61%	57.63%	45.34%	245.00%	81.58%	66.95%	81.08%
Other Income +	0.71	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.25	0.09	0.00	0.07	0.07	0.07	0.06	0.06	0.06	0.15	0.19	0.19	0.19
Profit before tax	0.37	-0.11	-0.03	-0.24	0.22	0.28	0.25	0.28	0.67	0.34	0.74	0.60	1.01
Tax %	24.32%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	10.71%	14.93%	17.65%	25.68%	26.67%	25.74%
Net Profit +	0.27	-0.12	-0.03	-0.25	0.21	0.28	0.25	0.25	0.58	0.27	0.55	0.44	0.75
EPS in Rs	0.81	-0.36	-0.09	-0.75	0.63	0.26	0.23	0.23	0.54	0.25	0.52	0.41	0.70

Financials of City Pulse Multi

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	1.34	0.00	0.00	0.21	0.66	3.09	3.24	0.05	0.47	0.48	1.15	2.81	4.00
Expenses +	1.31	0.11	0.07	0.12	0.45	2.33	2.44	0.33	0.39	0.92	0.71	0.94	0.59
Operating Profit	0.03	-0.11	-0.07	0.09	0.21	0.76	0.80	-0.28	0.08	-0.44	0.44	1.87	3.41
OPM %	2.24%			42.86%	31.82%	24.60%	24.69%	-560.00%	17.02%	-91.67%	38.26%	66.55%	85.25%
Other Income +	0.01	0.61	0.09	-0.01	0.08	0.00	0.00	0.00	0.00	0.07	0.00	0.00	0.00
Interest	0.03	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.21	0.30	0.20	0.03	0.04	0.15	0.58	0.60	0.47	0.38	0.30	0.33	0.72
Profit before tax	-0.20	0.20	-0.18	0.05	0.24	0.60	0.21	-0.89	-0.39	-0.75	0.14	1.54	2.69
Tax %	-10.00%	25.00%	-16.67%	-100.00%	-8.33%	1.67%	52.38%	0.00%	0.00%	0.00%	0.00%	12.34%
Net Profit +	-0.19	0.16	-0.15	0.10	0.26	0.59	0.10	-0.89	-0.39	-0.74	0.15	1.34	2.01
EPS in Rs	-7.60	6.40	-6.00	4.00	10.40	5.63	0.30	-2.68	-1.18	-2.23	0.14	1.26	1.88
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of City Pulse Multi

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.25	0.25	0.25	0.25	0.25	1.05	3.32	3.32	3.32	3.32	10.66	10.66	10.66
Reserves	-1.16	-1.01	-1.15	-1.05	-0.79	1.32	3.14	2.25	2.04	1.29	79.31	80.65	81.64
Borrowings +	4.20	3.36	3.33	3.12	3.51	2.06	2.12	2.00	2.04	2.00	2.47	1.88	3.45
Other Liabilities +	2.65	0.70	0.67	0.44	0.27	1.72	2.57	2.76	1.94	2.39	2.06	3.29	3.34
Total Liabilities	5.94	3.30	3.10	2.76	3.24	6.15	11.15	10.33	9.34	9.00	94.50	96.48	99.09
Fixed Assets +	5.08	2.46	2.26	1.49	1.71	3.08	4.89	4.29	3.84	3.47	3.17	5.17	4.80
CWIP	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.28	0.49	0.55	0.67
Investments	0.18	0.18	0.18	0.00	0.00	0.18	0.18	0.18	0.18	0.18	85.44	85.44	85.44
Other Assets +	0.42	0.40	0.40	1.01	1.27	2.63	5.82	5.60	5.06	5.07	5.40	5.32	8.18
Total Assets	5.94	3.30	3.10	2.76	3.24	6.15	11.15	10.33	9.34	9.00	94.50	96.48	99.09

Financials of City Pulse Multi

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.19	0.47	-0.09	-0.19	0.47	-1.55	0.10	-0.24	0.28	0.39	4.54
Cash from Investing Activity +	-0.26	-1.98	0.37	-0.15	-1.98	-2.39	0.00	-0.03	-0.02	-0.25	-2.40
Cash from Financing Activity +	0.51	1.43	-0.21	0.40	1.43	4.58	-0.19	0.01	-0.04	0.46	-0.39
Net Cash Flow	0.05	-0.08	0.07	0.05	-0.08	0.64	-0.09	-0.25	0.22	0.60	1.74
Free Cash Flow	-0.45	-1.05	0.62	-0.45	1.99	-3.94	0.10	-0.27	0.26	0.18	2.14
CFO/OP	-600%	-436%	-100%	-90%	63%	-189%	-36%	-300%	-64%	89%	243%

Financials of City Pulse Multi

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	38.13			243.33	77.42	183.09	304.17	17,812.00	1,669.68	1,665.31	685.57	155.87
Inventory Days										0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	38.13			243.33	77.42	183.09	304.17	17,812.00	1,669.68	1,665.31	685.57	155.87
Working Capital Days	-24.51			-34.76	248.86	20.08	163.35	7,811.00	1,211.49	699.58	307.87	-188.35
ROCE %	-5.04%	-11.54%	-7.16%	3.79%	9.45%	16.49%	3.38%	-10.90%	-5.21%	-10.71%	0.28%	1.66%

Spencers Retail Ltd (Q1 FY27)
Consolidated revenue grew 13% YoY to Rs. Key concall takeaways from Spencers Retail Ltd's Q1 FY27 earnings call — and how it ranks against sector peers.
Patel Retail Ltd (Q1 FY27)
INR 1 crore monthly revenue. Key concall takeaways from Patel Retail Ltd's Q1 FY27 earnings call — and how it ranks against sector peers.
Credo Brands Marketing Ltd (Q1 FY27)
Profit after tax for Q1 FY27 was modest (INR 2.3 crores with 1.8% PAT margin), reflecting a phase of reinvestment. Key concall takeaways from Credo Brands…
Entero Healthcare Solutions Ltd (Q1 FY27)
Profit after tax (PAT) saw substantial growth in Q1, with a PAT margin of 2.7%; the company is focused on sustaining and building on this margin. Key concall…

City Pulse Multi Share Price & Earnings Call Analysis