Dhunseri Tea & Industries Share Price & Earnings Call Analysis

₹147.34+0.34% today
Market cap
₹155 Cr
ROE
-2.33%
Price to sales
0.35
Debt to equity
0.48
52W high / low
₹183 / ₹110
Sales growth (5Y)
4.57%
EBITDA margin
-2.55%
Net profit margin
-2.60%
Promoter holding
69.00%
Sales (last year)
₹441 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Agricultural Food & other Products
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Agricultural Food & other Products companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 0–2%₹890 Cr13.7
240%+Up 0–2%₹125 Cr6.8
340%+Flat₹22 Cr9.0
420–40%Up 2%+₹221 Cr15.1
520–40%Up 2%+₹185 Cr17.4
620–40%Up 0–2%₹2,130 Cr27.1

Financials of Dhunseri Tea

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Dhunseri Tea

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +419214311546981681226811517114144
Expenses +84981431531509112113612991141143103
Operating Profit-42-6-0-38-104747-13-612430-2-59
OPM %-103%-7%-0%-33%-229%7%28%-11%-89%21%17%-1%-135%
Other Income +1581811171523340
Interest3363556664646
Depreciation4665555545554
Profit before tax-49-11-4-45-106-336-7-561621-7-29
Tax %-12%-16%-7%-2%-21%1%29%-87%-24%10%-0%-5%5%
Net Profit +-43-9-4-44-83-326-1-421421-7-31
EPS in Rs-40.66-9.02-3.65-42.18-79.44-2.8124.73-0.91-40.0913.6620.14-6.78-29.41

Financials of Dhunseri Tea

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +268274302296324302377349337395456471
Expenses +226237245243262284314323347544477479
Operating Profit4237575363196326-10-148-21-7
OPM %16%13%19%18%19%6%17%7%-3%-38%-5%-2%
Other Income +8138151067-838213347
Interest8989711979172320
Depreciation10921171919201919221919
Profit before tax32323628429541-84-30-166-290
Tax %12%21%24%-3%32%23%25%12%-20%-15%-32%861%
Net Profit +28252729287331-94-24-141-20-2
EPS in Rs26.9624.1025.8427.6226.7669.7129.26-89.69-22.64-134.29-19.08-2.38
Dividend Payout %19%22%21%19%12%2%11%-4%-13%0%-5%0%

Financials of Dhunseri Tea

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital77777771111111111
Reserves403398695714751819848738687511510519
Borrowings +1151051151009612894112181255262253
Other Liabilities +6067167147175177174183245176177183
Total Liabilities5865789859681,0291,1311,1221,0431,123953959965
Fixed Assets +464439776753768782748625789708716694
CWIP0032456484919691737995
Investments242635424312213717754161210
Other Assets +98112141129153143146146188155152166
Total Assets5865789859681,0291,1311,1221,0431,123953959965

Financials of Dhunseri Tea

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +45284544566463320-83-228
Cash from Investing Activity +-5-13-41-16-30-184-36-602325-5
Cash from Financing Activity +-24-27-5-25-2415-5555652-16-16
Net Cash Flow16-12-1213-5116-976
Free Cash Flow2816182122-3739-16-169-1112123
CFO/OP117%93%89%97%98%192%85%163%-248%55%-1%-372%

Financials of Dhunseri Tea

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days446258604938202022171110
Inventory Days3594423543735175193213421,470635
Days Payable219266210211276254129153694425
Cash Conversion Cycle1842382032212913022112107982281110
Working Capital Days-404-324308713-26-99-146-91-69
ROCE %7%7%5%6%0%7%7%-2%-19%-4%2%

Others in Agricultural Food & other Products this season

  • A C J K Exports (Q2 FY27)

    1,136 million, up by 70% YoY from Rs. Key results statement takeaways from Amir Chand Jagdish Kumar (Exports) Ltd's Q2 FY27 results statement — and how it ranks

  • The Peria Karamalai Tea (Q2 FY27)

    68.4 lakhs (~6.5% decline) . Key results statement takeaways from The Peria Karamalai Tea & Produce Company Ltd's Q2 FY27 results statement — and how it ranks a

  • Triveni Engineering and Industries (Q2 FY27)

    Q2 FY27 Revenue (Net of Excise Duty):** ₹1,731 crores, up 8.4% YoY from ₹1,597 crores in Q2 FY26. Key investor presentation takeaways from Triveni Engineering a

  • KRBL (Q2 FY27)

    Q2 FY27 consolidated revenue from operations: ₹1,727 crore, up 14% YoY (Page 11). Key investor presentation takeaways from KRBL Ltd's Q2 FY27 investor presentat