Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Dollex Agrotech
Quarter-by-quarter operating performance
| Jun 2022 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 8.39 | 37.74 | 43.03 | 37.99 | 118.67 | 36.21 | 53.12 | 27.23 |
| Expenses + | 5.09 | 29.74 | 42.48 | 34.61 | 115.88 | 32.68 | 51.01 | 23.64 |
| Operating Profit | 3.30 | 8.00 | 0.55 | 3.38 | 2.79 | 3.53 | 2.11 | 3.59 |
| OPM % | 39.33% | 21.20% | 1.28% | 8.90% | 2.35% | 9.75% | 3.97% | 13.18% |
| Other Income + | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.23 | 0.00 |
| Interest | 0.61 | 0.84 | 0.68 | 0.65 | 1.18 | 0.83 | 0.94 | 1.08 |
| Depreciation | 0.57 | 0.62 | 0.62 | 0.64 | 0.63 | 0.71 | 0.78 | 0.77 |
| Profit before tax | 2.14 | 6.55 | -0.74 | 2.10 | 0.99 | 2.00 | 0.62 | 1.74 |
| Tax % | 29.44% | 24.43% | -18.92% | -3.81% | 82.83% | 12.50% | 41.94% | 4.60% |
| Net Profit + | 1.51 | 4.95 | -0.60 | 2.18 | 0.17 | 1.75 | 0.36 | 1.67 |
| EPS in Rs | 0.47 | 1.24 | -0.15 | 0.55 | 0.04 | 0.44 | 0.09 | 0.42 |
Financials of Dollex Agrotech
Annual income statement trend
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 18 | 25 | 77 | 79 | 110 | 135 | 237 | 235 |
| Expenses + | 17 | 21 | 70 | 71 | 98 | 122 | 221 | 223 |
| Operating Profit | 2 | 4 | 7 | 9 | 13 | 14 | 16 | 12 |
| OPM % | 9% | 18% | 9% | 11% | 12% | 10% | 7% | 5% |
| Other Income + | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 0 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 1 | 3 | 4 | 8 | 8 | 10 | 5 |
| Tax % | 46% | 55% | 36% | 23% | 23% | 14% | 21% | |
| Net Profit + | 1 | 1 | 2 | 3 | 6 | 7 | 8 | 4 |
| EPS in Rs | 0.84 | 0.36 | 0.52 | 1.02 | 1.53 | 1.76 | 2.08 | 0.99 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Dollex Agrotech
Capital structure and asset base
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 10 | 20 | 20 | 25 | 25 | 25 | 40 |
| Reserves | 1 | 2 | 3 | 6 | 25 | 33 | 41 | 78 |
| Borrowings + | 9 | 52 | 50 | 45 | 43 | 105 | 172 | 168 |
| Other Liabilities + | 56 | 25 | 32 | 42 | 75 | 107 | 45 | 13 |
| Total Liabilities | 71 | 89 | 105 | 114 | 168 | 271 | 283 | 299 |
| Fixed Assets + | 28 | 46 | 44 | 39 | 35 | 32 | 29 | 27 |
| CWIP | 11 | 0 | 1 | 1 | 1 | 8 | 55 | 79 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 32 | 43 | 60 | 73 | 133 | 231 | 199 | 192 |
| Total Assets | 71 | 89 | 105 | 114 | 168 | 271 | 283 | 299 |
Financials of Dollex Agrotech
Operating, investing and financing cash movement
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -9 | 0 | 10 | -20 | -43 | -25 | |
| Cash from Investing Activity + | -8 | -2 | 3 | 3 | -7 | -47 | |
| Cash from Financing Activity + | 15 | 6 | -10 | 13 | 59 | 63 | |
| Net Cash Flow | -2 | 4 | 3 | -5 | 9 | -9 | |
| Free Cash Flow | -18 | -2 | 10 | -23 | -54 | -76 | |
| CFO/OP | -202% | 4% | 118% | -141% | -301% | -138% |
Financials of Dollex Agrotech
Working capital efficiency and return ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 16 | 23 | 94 | 63 | 37 | 21 |
| Inventory Days | 641 | 649 | 532 | 260 | |||
| Days Payable | 436 | 557 | 333 | 67 | |||
| Cash Conversion Cycle | 0 | 16 | 227 | 186 | 63 | 235 | 214 |
| Working Capital Days | -32 | 180 | 99 | 93 | 137 | 165 | 144 |
| ROCE % | 8% | 7% | 10% | 13% | 9% | 7% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…