Hindustan Hardy Share Price & Earnings Call Analysis

₹803.00-0.84% today
Market cap
₹120 Cr
P/E
18.30
ROE
24.95%
PEG
0.60
Price to sales
1.13
Debt to equity
0.25
52W high / low
₹1,151 / ₹677
Sales growth (5Y)
19.52%
EBITDA margin
9.14%
Net profit margin
7.69%
Promoter holding
66.16%
Sales (last year)
₹106 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Auto Components
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Auto Components companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹2,874 Cr45.4
240%+Flat₹2,116 Cr55.2
340%+Flat₹370 Cr15.1
420–40%Up 2%+₹25,664 Cr73.6
520–40%Up 0–2%₹21,742 Cr33.9
620–40%Up 0–2%₹11,707 Cr41.0

Sign up free to see every company in the sector ranking and track Hindustan Hardy.

Pro shows every company guiding 40%+ revenue growth →Full Auto Components ranking

Financials of Hindustan Hardy

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Hindustan Hardy

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +17.5016.4016.5416.8518.0516.5319.9219.9025.1026.7525.3327.1029.62
Expenses +15.1714.0415.1315.1516.0115.2117.0818.0821.3422.5622.6824.6026.91
Operating Profit2.332.361.411.702.041.322.841.823.764.192.652.502.71
OPM %13.31%14.39%8.52%10.09%11.30%7.99%14.26%9.15%14.98%15.66%10.46%9.23%9.15%
Other Income +0.130.110.000.150.040.040.180.070.230.310.380.140.32
Interest0.100.070.050.040.080.040.050.000.090.090.070.110.08
Depreciation0.230.230.240.260.250.250.270.290.310.350.350.400.41
Profit before tax2.132.171.121.551.751.072.701.603.594.062.612.132.54
Tax %26.29%25.81%26.79%25.81%27.43%25.23%28.15%23.75%26.46%26.35%25.29%26.29%25.98%
Net Profit +1.561.610.831.161.270.791.941.222.642.981.941.581.88
EPS in Rs10.4110.745.547.748.485.2712.958.1417.6219.8912.9510.5412.55

Financials of Hindustan Hardy

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +5255373847394563636881109
Expenses +515336374438395757607297
Operating Profit12113156681012
OPM %2%4%2%3%6%2%12%9%9%11%12%11%
Other Income +010100001001
Interest111000000000
Depreciation211111111112
Profit before tax-21-11204557911
Tax %-26%16%-6%1%77%77%28%27%27%26%26%26%
Net Profit +-21-1100344578
EPS in Rs-10.483.74-5.216.072.600.2021.2224.5625.6332.5043.9855.92
Dividend Payout %0%13%0%0%46%0%9%8%9%8%6%5%

Financials of Hindustan Hardy

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222222222222
Reserves676777101317222836
Borrowings +765454464489
Other Liabilities +121410121211151214151918
Total Liabilities272923242623303336435665
Fixed Assets +66444557771114
CWIP101000100436
Investments000000000000
Other Assets +202319202118252629324245
Total Assets272923242623303336435665

Financials of Hindustan Hardy

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +231204215627
Cash from Investing Activity +-1-11-0-1-2-1-2-1-4-5-7
Cash from Financing Activity +-2-1-2-21-2-02-3-031
Net Cash Flow-0-00-0-001112-01
Free Cash Flow1222-131-142-4-0
CFO/OP268%125%187%196%38%482%50%38%104%109%47%81%

Financials of Hindustan Hardy

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7475891171049414011111310911974
Inventory Days565566767796875265698071
Days Payable11713313315512413816810311311013087
Cash Conversion Cycle13-422385752586065676858
Working Capital Days-16-15-1861214424659546048
ROCE %-8%12%0%11%16%4%34%29%26%28%28%28%

Others in Auto Components this season

  • Asahi India Glas (Q2 FY27)

    Q2 FY27 total income (revenue) was ₹1,591 crore, marking a 36.9% year-on-year (YoY) growth from ₹1,162.2 crore in Q2 FY26. Key investor presentation takeaways f

  • Sedemac Mechatro (Q2 FY27)

    Q2FY27 Revenue from Operations: INR 401 Cr (Page 6) . Key investor presentation takeaways from Sedemac Mechatronics Ltd's Q2 FY27 investor presentation — and ho

  • ASK Automotive (Q2 FY27)

    1,555.2 crore, up 49.8% YoY (Page 25) . Key investor presentation takeaways from ASK Automotive Ltd's Q2 FY27 investor presentation — and how it ranks against s

  • Dhoot Transmission (Q2 FY27)

    Q2 FY27 revenue from operations: ₹18,272 million, up 61% YoY (Page 19, 6). Key investor presentation takeaways from Dhoot Transmission Ltd's Q2 FY27 investor pr