Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Indo National
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 143 | 132 | 172 | 168 | 169 | 121 | 128 | 122 | 97 | 119 | 120 | 106 | 107 |
| Expenses + | 139 | 130 | 164 | 155 | 151 | 131 | 127 | 133 | 99 | 117 | 116 | 113 | 125 |
| Operating Profit | 5 | 2 | 8 | 13 | 18 | -10 | 1 | -11 | -2 | 3 | 4 | -7 | -18 |
| OPM % | 3% | 2% | 4% | 8% | 10% | -8% | 1% | -9% | -2% | 2% | 3% | -6% | -17% |
| Other Income + | 2 | 2 | 3 | 3 | 3 | 182 | 3 | 2 | 3 | 2 | 2 | 2 | 2 |
| Interest | 3 | 3 | 4 | 3 | 3 | 3 | -0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 4 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | -1 | -3 | 2 | 8 | 12 | 164 | 2 | -12 | -3 | 1 | 2 | -8 | -20 |
| Tax % | 102% | 5% | -42% | 28% | 26% | 20% | -15% | -3% | -103% | 10% | 27% | -7% | 2% |
| Net Profit + | -2 | -3 | 3 | 6 | 9 | 132 | 2 | -12 | 0 | 1 | 1 | -8 | -21 |
| EPS in Rs | -3.47 | -0.71 | 5.73 | 4.59 | 3.20 | 178.12 | 2.89 | -16.09 | 0.11 | 1.36 | 1.84 | -10.45 | -27.88 |
Financials of Indo National
Annual income statement trend
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 361 | 377 | 394 | 443 | 508 | 532 | 570 | 572 | 641 | 467 | 452 |
| Expenses + | 337 | 346 | 352 | 402 | 447 | 475 | 544 | 557 | 600 | 490 | 471 |
| Operating Profit | 24 | 31 | 42 | 41 | 61 | 57 | 26 | 15 | 41 | -22 | -18 |
| OPM % | 7% | 8% | 11% | 9% | 12% | 11% | 5% | 3% | 6% | -5% | -4% |
| Other Income + | 18 | 15 | 15 | 17 | -13 | 18 | 19 | 5 | 10 | 190 | 8 |
| Interest | 6 | 5 | 5 | 12 | 17 | 13 | 11 | 11 | 14 | 3 | 3 |
| Depreciation | 8 | 8 | 9 | 11 | 12 | 13 | 13 | 17 | 18 | 13 | 13 |
| Profit before tax | 28 | 33 | 43 | 35 | 18 | 50 | 21 | -8 | 19 | 151 | -26 |
| Tax % | 53% | 36% | 29% | 25% | 43% | 35% | 36% | -0% | 25% | 19% | 2% |
| Net Profit + | 13 | 21 | 31 | 27 | 10 | 33 | 13 | -8 | 15 | 122 | -27 |
| EPS in Rs | 18.89 | 25.57 | 29.79 | 24.56 | 1.88 | 40.51 | 10.59 | -7.59 | 12.83 | 165.01 | -35.12 |
| Dividend Payout % | 66% | 49% | 34% | 41% | 133% | 31% | 47% | -66% | 39% | 3% | -11% |
Financials of Indo National
Capital structure and asset base
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 172 | 198 | 209 | 219 | 211 | 238 | 236 | 228 | 232 | 434 | 299 |
| Borrowings + | 58 | 49 | 65 | 113 | 121 | 123 | 124 | 132 | 140 | 53 | 34 |
| Other Liabilities + | 77 | 78 | 152 | 146 | 161 | 148 | 147 | 151 | 223 | 230 | 94 |
| Total Liabilities | 311 | 329 | 431 | 481 | 496 | 513 | 511 | 515 | 599 | 721 | 431 |
| Fixed Assets + | 134 | 158 | 163 | 182 | 188 | 182 | 215 | 226 | 254 | 223 | 170 |
| CWIP | 1 | 2 | 14 | 5 | 1 | 1 | 2 | 4 | 2 | 4 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 61 |
| Other Assets + | 177 | 169 | 254 | 295 | 307 | 330 | 294 | 284 | 343 | 398 | 193 |
| Total Assets | 311 | 329 | 431 | 481 | 496 | 513 | 511 | 515 | 599 | 721 | 431 |
Financials of Indo National
Operating, investing and financing cash movement
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 37 | 44 | 38 | -19 | 10 | 11 | 35 | 36 | 44 | -56 | 40 |
| Cash from Investing Activity + | -21 | -20 | -12 | -7 | 1 | 5 | -35 | -28 | -38 | 80 | 17 |
| Cash from Financing Activity + | -11 | -30 | -18 | 29 | -9 | -10 | -20 | -9 | -9 | -19 | -58 |
| Net Cash Flow | 5 | -6 | 8 | 2 | 2 | 5 | -20 | -1 | -4 | 6 | -1 |
| Free Cash Flow | 16 | 11 | 11 | -40 | -4 | 1 | -10 | 6 | 0 | -97 | 14 |
| CFO/OP | 188% | 182% | 118% | -15% | 27% | 37% | 160% | 270% | 116% | 90% | -226% |
Financials of Indo National
Working capital efficiency and return ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 82 | 116 | 113 | 83 | 103 | 61 | 80 | 76 | 70 | 47 |
| Inventory Days | 72 | 82 | 79 | 85 | 111 | 107 | 124 | 88 | 95 | 147 | 80 |
| Days Payable | 29 | 41 | 92 | 77 | 87 | 77 | 63 | 69 | 72 | 81 | 49 |
| Cash Conversion Cycle | 124 | 124 | 103 | 120 | 107 | 133 | 122 | 99 | 99 | 136 | 78 |
| Working Capital Days | 50 | 53 | 13 | 33 | 40 | 73 | 58 | 38 | 36 | 97 | 73 |
| ROCE % | 16% | 18% | 15% | 18% | 16% | 7% | 1% | 8% | 33% | -5% |
. Key concall takeaways from Flair Writing's Q3 FY25 earnings call — and how it ranks against sector peers.
45-50 crore additional in Q2 vs Q1). Key concall takeaways from Navneet Educat.'s Q1 FY27 earnings call — and how it ranks against sector peers.
Q1 FY27 Capex: INR 43.42 crores total . Key concall takeaways from Flair Writing's Q1 FY27 earnings call — and how it ranks against sector peers.
Alkaline battery segment growing at ~20% CAGR, driving overall battery market growth. Key concall takeaways from Eveready Inds.'s Q1 FY27 earnings call — and…