Ruchira Papers Ltd Q4 FY20 Share Price & Earnings Call Analysis

Financials of Ruchira Papers Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Ruchira Papers Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +180.68169.07169.99158.52160.02164.23165.44167.88161.68168.53166.68131.59182.01
Expenses +150.89134.98151.26144.96144.64137.80137.08142.07135.18141.09141.98122.77162.14
Operating Profit29.7934.0918.7313.5615.3826.4328.3625.8126.5027.4424.708.8219.87
OPM %16.49%20.16%11.02%8.55%9.61%16.09%17.14%15.37%16.39%16.28%14.82%6.70%10.92%
Other Income +0.250.010.551.080.990.670.061.582.180.891.321.151.63
Interest0.850.870.940.920.801.030.871.051.161.530.782.893.29
Depreciation3.944.064.164.042.554.194.254.324.284.124.174.205.29
Profit before tax25.2529.1714.189.6813.0221.8823.3022.0223.2422.6821.072.8812.92
Tax %25.31%25.40%25.39%25.62%25.96%32.40%24.12%25.16%20.87%25.13%26.01%29.51%26.16%
Net Profit +18.8621.7610.597.219.6414.7817.6716.4818.4016.9815.602.049.53
EPS in Rs6.327.293.552.423.234.955.925.526.175.695.230.683.19

Financials of Ruchira Papers Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +345361416447494481415613803658659649
Expenses +306313352373412437390549694576552568
Operating Profit39476474824425641098210781
OPM %11%13%15%17%17%9%6%10%14%12%16%12%
Other Income +111412112345
Interest1078887665448
Depreciation101011121314141415151718
Profit before tax20324658622564591669060
Tax %37%39%30%35%36%-9%19%26%25%26%26%26%
Net Profit +13193238402753368496744
EPS in Rs5.197.8813.1615.3915.0710.251.8711.9522.6616.4822.5614.79
Dividend Payout %23%17%16%13%14%0%49%15%22%30%22%17%

Financials of Ruchira Papers Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222222222424242530303030
Reserves8398130169220240246284351384436465
Borrowings +7173618875687666424486183
Other Liabilities +707487869269688487646185
Total Liabilities247267300366411401414460509523613764
Fixed Assets +148173178228231234235251296310302422
CWIP10333530274330128
Investments000000000000
Other Assets +9894119136177162149182209210281213
Total Assets247267300366411401414460509523613764

Financials of Ruchira Papers Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +3840334723383435624192
Cash from Investing Activity +-5-32-19-59-15-18-38-26-36-26-114
Cash from Financing Activity +-34-9-1411-8-203-9-26-1623
Net Cash Flow-1-00-000-1-00-01
Free Cash Flow32713-13719-58241356
CFO/OP116%102%69%80%55%109%136%66%79%71%101%

Financials of Ruchira Papers Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days363538394748574138444451
Inventory Days7164769210286927856828488
Days Payable34242725222027211011511
Cash Conversion Cycle7375881051261141229983114122128
Working Capital Days7828254848484753756047
ROCE %17%21%27%27%24%10%4%14%24%16%19%11%