Shivam Autotech Share Price & Earnings Call Analysis

₹13.15-0.30% today
Market cap
₹304 Cr
Price to sales
0.71
Debt to equity
10.76
52W high / low
₹30.1 / ₹13.2
Sales growth (5Y)
-3.42%
EBITDA margin
8.03%
Net profit margin
-19.88%
Promoter holding
69.52%
Sales (last year)
₹428 Cr

Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Auto Components
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Auto Components companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹2,874 Cr45.4
240%+Flat₹2,116 Cr55.2
340%+Flat₹370 Cr15.1
420–40%Up 2%+₹25,664 Cr73.6
520–40%Up 0–2%₹21,742 Cr33.9
620–40%Up 0–2%₹11,707 Cr41.0

Sign up free to see every company in the sector ranking and track Shivam Autotech.

Pro shows every company guiding 40%+ revenue growth →Full Auto Components ranking

Shivam Autotech announcements

All announcements →

Financials of Shivam Autotech

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Shivam Autotech

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +1151081171211241131201131089111396109
Expenses +10499108111109100108101100851039198
Operating Profit119910151312118510511
OPM %10%9%8%8%12%11%10%10%8%6%9%5%10%
Other Income +01102010100-1-0
Interest12131415151415151613131923
Depreciation99999998799810
Profit before tax-9-13-13-14-7-10-10-11-14-16-11-23-22
Tax %20%0%14%7%14%6%6%5%4%8%12%6%22%
Net Profit +-11-13-15-15-8-10-11-12-15-18-12-25-27
EPS in Rs-0.90-1.03-1.24-1.19-0.64-0.85-0.91-0.97-1.12-1.34-0.94-1.87-2.03

Financials of Shivam Autotech

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +446425456557636588487469470470454410
Expenses +363355409478553536410398421426410378
Operating Profit837048788252787149434432
OPM %19%17%10%14%13%9%16%15%11%9%10%8%
Other Income +-00011134342-0
Interest202129464953575150585968
Depreciation272832414954494135363336
Profit before tax3621-13-8-14-54-25-16-33-46-46-73
Tax %22%10%-73%-84%33%-32%-8%0%6%8%5%12%
Net Profit +2819-4-1-18-37-23-16-35-50-48-81
EPS in Rs2.301.57-0.29-0.10-1.49-3.04-1.84-1.31-2.84-4.11-3.65-6.19
Dividend Payout %21%21%0%0%0%0%0%0%0%0%0%0%

Financials of Shivam Autotech

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital102020202020202424242626
Reserves1721751721711531159311480315-67
Borrowings +199305399412434439489389428390339403
Other Liabilities +79808791145150133114124120146107
Total Liabilities460580678694752724734641656565516469
Fixed Assets +251246353445467448429394362330306273
CWIP6101816128121311
Investments000000000000
Other Assets +203233244243284248304244293232209194
Total Assets460580678694752724734641656565516469

Financials of Shivam Autotech

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +7472779941047265653377
Cash from Investing Activity +-55-118-86-48-68-43-18-4-1-4-6
Cash from Financing Activity +546862-33-26-58-3-113-7-86-71
Net Cash Flow6-32-31250-5257-57-0
Free Cash Flow-49-71-603026605360642870
CFO/OP17%74%59%102%114%202%89%96%127%75%177%

Financials of Shivam Autotech

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days404053545444506473665444
Inventory Days193235213176173124205190158157187201
Days Payable11711813310716714718215714911114394
Cash Conversion Cycle116158133124602174988111297151
Working Capital Days-10-20-48-58-79-111-132-101-111-108-152-65
ROCE %17%10%3%6%6%-0%6%6%3%2%3%-0%

Others in Auto Components this season

  • Asahi India Glas (Q2 FY27)

    Q2 FY27 total income (revenue) was ₹1,591 crore, marking a 36.9% year-on-year (YoY) growth from ₹1,162.2 crore in Q2 FY26. Key investor presentation takeaways f

  • Sedemac Mechatro (Q2 FY27)

    Q2FY27 Revenue from Operations: INR 401 Cr (Page 6) . Key investor presentation takeaways from Sedemac Mechatronics Ltd's Q2 FY27 investor presentation — and ho

  • ASK Automotive (Q2 FY27)

    1,555.2 crore, up 49.8% YoY (Page 25) . Key investor presentation takeaways from ASK Automotive Ltd's Q2 FY27 investor presentation — and how it ranks against s

  • Dhoot Transmission (Q2 FY27)

    Q2 FY27 revenue from operations: ₹18,272 million, up 61% YoY (Page 19, 6). Key investor presentation takeaways from Dhoot Transmission Ltd's Q2 FY27 investor pr