Simmonds Marshall Share Price & Earnings Call Analysis

₹239.75+2.81% today
Market cap
₹269 Cr
P/E
16.37
ROE
28.76%
PEG
0.16
Price to sales
1.08
Debt to equity
1.15
52W high / low
₹260 / ₹108
Sales growth (5Y)
12.16%
EBITDA margin
13.45%
Net profit margin
6.18%
Promoter holding
59.70%
Sales (last year)
₹249 Cr

Simmonds Marshall Ltd (SML) manufactures specialised cold-forged industrial fasteners, principally for automotive OEMs, from its Chakan, Pune plant. Its portfolio spans self-locking and standard nuts, bolts, studs and precision sleeves/bushes/collars/spacers; consolidated accounts also include 99%-profit-share partnership firm Stud India. [1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Auto Components
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Auto Components companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹2,874 Cr45.4
240%+Flat₹2,116 Cr55.2
340%+Flat₹370 Cr15.1
420–40%Up 2%+₹25,664 Cr73.6
520–40%Up 0–2%₹21,742 Cr33.9
620–40%Up 0–2%₹11,707 Cr41.0

Sign up free to see every company in the sector ranking and track Simmonds Marshall.

Pro shows every company guiding 40%+ revenue growth →Full Auto Components ranking

Financials of Simmonds Marshall

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Simmonds Marshall

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +45.6446.5949.9147.2748.2747.7256.7249.2353.9253.5058.6359.9066.03
Expenses +41.5743.1044.6443.2043.7142.5249.4843.8847.0847.5550.9952.0256.55
Operating Profit4.073.495.274.074.565.207.245.356.845.957.647.889.48
OPM %8.92%7.49%10.56%8.61%9.45%10.90%12.76%10.87%12.69%11.12%13.03%13.16%14.36%
Other Income +1.360.050.321.690.230.110.400.080.200.390.150.360.14
Interest2.242.242.212.392.322.242.192.162.172.142.282.081.93
Depreciation1.701.771.871.851.811.821.941.961.961.941.691.811.64
Profit before tax1.49-0.471.511.520.661.253.511.312.912.263.824.356.05
Tax %4.70%4.26%0.66%0.00%1.52%2.40%0.28%0.00%-0.34%1.33%0.52%0.46%26.78%
Net Profit +1.41-0.461.521.550.651.223.511.322.922.243.794.344.43
EPS in Rs1.26-0.411.361.380.581.093.131.182.612.003.383.883.96

Financials of Simmonds Marshall

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +144145155188195152134157186192208238
Expenses +125130138166179152138147174175183207
Operating Profit1916162115-0-31012172531
OPM %13%11%11%11%8%-0%-3%7%6%9%12%13%
Other Income +000110112211
Interest443345899998
Depreciation444455777787
Profit before tax11810158-11-18-5-33916
Tax %36%36%35%31%26%-28%-0%-0%3%1%0%10%
Net Profit +756106-8-18-5-33915
EPS in Rs6.624.215.678.945.23-6.92-15.96-4.29-2.422.918.0013.21
Dividend Payout %8%12%9%8%10%-7%0%0%0%0%0%0%

Financials of Simmonds Marshall

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222222222222
Reserves414552616556383330344256
Borrowings +353232283747918984848367
Other Liabilities +272025323634464150414743
Total Liabilities105100111123141140177165166161174169
Fixed Assets +272329282926837872677473
CWIP0001119000511
Investments000000000000
Other Assets +78768294111959487948810095
Total Assets105100111123141140177165166161174169

Financials of Simmonds Marshall

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +99911-01471413171632
Cash from Investing Activity +-6-2-8-3-5-17-8-4-1-7-7-2
Cash from Financing Activity +-2-8-3-8620-11-13-10-9-29
Net Cash Flow0-0-3-100-0-00-00-0
Free Cash Flow2807-6-2-110127929
CFO/OP65%85%75%70%21%-16,111%-194%132%117%99%67%102%

Financials of Simmonds Marshall

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days878694967646745949435451
Inventory Days223197203206306395355316287241275212
Days Payable10985115144149165230191183132160132
Cash Conversion Cycle201199182159232276199185153153168131
Working Capital Days707786849258312620264259
ROCE %21%15%15%20%12%-5%-8%3%5%9%14%20%

Others in Auto Components this season

  • Asahi India Glas (Q2 FY27)

    Q2 FY27 total income (revenue) was ₹1,591 crore, marking a 36.9% year-on-year (YoY) growth from ₹1,162.2 crore in Q2 FY26. Key investor presentation takeaways f

  • Sedemac Mechatro (Q2 FY27)

    Q2FY27 Revenue from Operations: INR 401 Cr (Page 6) . Key investor presentation takeaways from Sedemac Mechatronics Ltd's Q2 FY27 investor presentation — and ho

  • ASK Automotive (Q2 FY27)

    1,555.2 crore, up 49.8% YoY (Page 25) . Key investor presentation takeaways from ASK Automotive Ltd's Q2 FY27 investor presentation — and how it ranks against s

  • Dhoot Transmission (Q2 FY27)

    Q2 FY27 revenue from operations: ₹18,272 million, up 61% YoY (Page 19, 6). Key investor presentation takeaways from Dhoot Transmission Ltd's Q2 FY27 investor pr