Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Tyche Industries
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 25.29 | 17.05 | 16.04 | 22.22 | 14.20 | 15.52 | 20.54 | 17.75 | 12.37 | 12.70 | 14.16 | 10.58 | 16.20 |
| Expenses + | 20.13 | 14.25 | 12.91 | 17.39 | 12.32 | 12.90 | 15.82 | 12.92 | 12.55 | 10.76 | 14.29 | 9.49 | 16.87 |
| Operating Profit | 5.16 | 2.80 | 3.13 | 4.83 | 1.88 | 2.62 | 4.72 | 4.83 | -0.18 | 1.94 | -0.13 | 1.09 | -0.67 |
| OPM % | 20.40% | 16.42% | 19.51% | 21.74% | 13.24% | 16.88% | 22.98% | 27.21% | -1.46% | 15.28% | -0.92% | 10.30% | -4.14% |
| Other Income + | 0.94 | 1.29 | 1.53 | 1.51 | 1.59 | 1.52 | 1.14 | 2.04 | 2.01 | 1.77 | 2.65 | 1.85 | 2.96 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.48 | 0.46 | 0.47 | 0.48 | 0.54 | 0.49 | 0.49 | 0.50 | 0.50 | 0.45 | 0.47 | 0.48 | 0.59 |
| Profit before tax | 5.62 | 3.63 | 4.19 | 5.86 | 2.93 | 3.65 | 5.37 | 6.37 | 1.33 | 3.26 | 2.05 | 2.46 | 1.70 |
| Tax % | 27.05% | 25.07% | 25.30% | 26.79% | 28.67% | 24.93% | 25.51% | 25.75% | 28.57% | 25.46% | 25.85% | 26.02% | 31.76% |
| Net Profit + | 4.10 | 2.71 | 3.14 | 4.29 | 2.10 | 2.73 | 3.99 | 4.74 | 0.94 | 2.43 | 1.52 | 1.82 | 1.15 |
| EPS in Rs | 4.00 | 2.64 | 3.06 | 4.19 | 2.05 | 2.66 | 3.89 | 4.62 | 0.92 | 2.37 | 1.48 | 1.78 | 1.12 |
Financials of Tyche Industries
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 63.86 | 54.08 | 42.61 | 51.60 | 53.95 | 73.70 | 78.24 | 62.27 | 75.39 | 69.51 | 65.47 | 53.63 |
| Expenses + | 56.80 | 51.16 | 36.62 | 42.57 | 44.78 | 52.31 | 53.52 | 51.30 | 59.24 | 56.86 | 54.19 | 51.39 |
| Operating Profit | 7.06 | 2.92 | 5.99 | 9.03 | 9.17 | 21.39 | 24.72 | 10.97 | 16.15 | 12.65 | 11.28 | 2.24 |
| OPM % | 11.06% | 5.40% | 14.06% | 17.50% | 17.00% | 29.02% | 31.60% | 17.62% | 21.42% | 18.20% | 17.23% | 4.18% |
| Other Income + | 0.25 | 1.68 | 1.89 | 1.69 | 2.52 | 3.68 | 3.75 | 3.46 | 4.71 | 5.92 | 7.42 | 9.22 |
| Interest | 1.11 | 0.29 | 0.08 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.34 | 1.76 | 1.87 | 1.85 | 1.84 | 1.74 | 1.72 | 1.79 | 1.77 | 1.94 | 1.99 | 2.00 |
| Profit before tax | 2.86 | 2.55 | 5.93 | 8.86 | 9.85 | 23.33 | 26.74 | 12.64 | 19.09 | 16.63 | 16.71 | 9.46 |
| Tax % | 32.87% | 3.53% | 48.06% | 33.86% | 27.41% | 24.73% | 25.24% | 26.11% | 25.72% | 26.40% | 25.73% | 26.74% |
| Net Profit + | 1.93 | 2.47 | 3.08 | 5.86 | 7.15 | 17.56 | 19.98 | 9.33 | 14.17 | 12.24 | 12.41 | 6.94 |
| EPS in Rs | 1.88 | 2.41 | 3.00 | 5.72 | 6.98 | 17.13 | 19.49 | 9.10 | 13.82 | 11.94 | 12.11 | 6.77 |
| Dividend Payout % | 26.50% | 20.71% | 16.61% | 8.75% | 7.17% | 0.00% | 5.13% | 16.48% | 0.00% | 20.94% | 24.78% | 0.00% |
Financials of Tyche Industries
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.23 | 10.23 | 10.23 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 |
| Reserves | 33.56 | 35.36 | 37.66 | 42.88 | 50.02 | 66.93 | 85.72 | 93.97 | 106.51 | 116.49 | 126.46 | 130.23 |
| Borrowings + | 8.68 | 10.83 | 0.00 | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities + | 11.51 | 11.01 | 13.10 | 13.52 | 13.70 | 17.52 | 20.98 | 16.05 | 19.95 | 7.95 | 10.69 | 7.56 |
| Total Liabilities | 63.98 | 67.43 | 60.99 | 66.72 | 74.01 | 94.70 | 116.95 | 120.27 | 136.71 | 134.69 | 147.40 | 148.04 |
| Fixed Assets + | 28.98 | 28.40 | 26.57 | 19.84 | 19.15 | 17.67 | 17.93 | 16.63 | 16.61 | 17.90 | 16.48 | 18.88 |
| CWIP | 0.38 | 0.33 | 0.33 | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 34.62 | 38.70 | 34.09 | 46.88 | 54.86 | 77.03 | 98.49 | 103.64 | 120.10 | 116.79 | 130.76 | 129.16 |
| Total Assets | 63.98 | 67.43 | 60.99 | 66.72 | 74.01 | 94.70 | 116.95 | 120.27 | 136.71 | 134.69 | 147.40 | 148.04 |
Financials of Tyche Industries
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2.31 | 11.96 | 11.37 | 5.04 | 3.75 | 15.21 | 15.45 | 4.46 | 6.43 | 7.71 | 8.54 | |
| Cash from Investing Activity + | -0.98 | -1.34 | 0.60 | 6.29 | 0.63 | 2.04 | 0.42 | 3.16 | -3.12 | 3.94 | -0.62 | |
| Cash from Financing Activity + | -3.24 | 1.59 | -10.59 | -0.60 | -0.07 | -0.62 | -1.02 | -1.02 | -1.54 | -2.05 | -2.56 | |
| Net Cash Flow | -1.90 | 12.20 | 1.38 | 10.72 | 4.31 | 16.63 | 14.85 | 6.59 | 1.77 | 9.61 | 5.37 | |
| Free Cash Flow | 1.33 | 10.82 | 11.33 | 10.25 | 2.61 | 14.95 | 12.95 | 4.58 | 4.68 | 4.48 | 7.84 | |
| CFO/OP | 33% | 410% | 190% | 56% | 41% | 71% | 62% | 41% | 40% | 61% | 76% |
Financials of Tyche Industries
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90.65 | 106.71 | 81.12 | 68.05 | 68.81 | 64.04 | 79.91 | 96.25 | 106.90 | 100.40 | 95.45 | 132.99 |
| Inventory Days | 138.26 | 67.76 | 83.68 | 85.37 | 122.85 | 121.71 | 148.08 | 148.32 | 195.21 | 157.11 | 244.61 | 149.93 |
| Days Payable | 75.69 | 92.82 | 130.50 | 86.81 | 95.79 | 91.41 | 93.04 | 77.86 | 134.49 | 47.91 | 85.26 | 37.78 |
| Cash Conversion Cycle | 153.22 | 81.65 | 34.30 | 66.61 | 95.87 | 94.34 | 134.95 | 166.71 | 167.62 | 209.60 | 254.79 | 245.13 |
| Working Capital Days | 77.39 | 21.46 | 60.48 | 66.63 | 86.53 | 77.11 | 82.76 | 121.22 | 128.74 | 144.30 | 150.86 | 177.43 |
| ROCE % | 7.37% | 5.22% | 11.52% | 17.55% | 17.36% | 33.92% | 32.04% | 13.32% | 17.39% | 13.66% | 12.67% | 6.83% |
Focused growth in six core therapy areas: cardiology, pain management, women's health, CNS, transplant, and ophthalmology, which contribute 40-50% of…
Expansion plans supported by capex of INR 200-250 crores annually, with 60% towards expansion/new products and 40% towards efficiency improvements. Key concall…
The company is confident of achieving 20%+ volume growth backed by steady ramp-up in Jammu and existing facilities. Key concall takeaways from Innova Captab…
Chronic respiratory segment in India showing over 25% growth; oncology and cardiovascular segments also strong. Key concall takeaways from Glenmark…