Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Vishwaraj Sugar
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 101.61 | 199.07 | 141.71 | 138.05 | 106.24 | 163.71 | 101.25 | 92.78 | 93.20 | 166.68 | 133.06 | 55.04 | 77.68 |
| Expenses + | 52.03 | 186.74 | 140.02 | 139.42 | 62.86 | 141.20 | 108.18 | 103.90 | 75.95 | 154.20 | 140.59 | 61.68 | 78.24 |
| Operating Profit | 49.58 | 12.33 | 1.69 | -1.37 | 43.38 | 22.51 | -6.93 | -11.12 | 17.25 | 12.48 | -7.53 | -6.64 | -0.56 |
| OPM % | 48.79% | 6.19% | 1.19% | -0.99% | 40.83% | 13.75% | -6.84% | -11.99% | 18.51% | 7.49% | -5.66% | -12.06% | -0.72% |
| Other Income + | 1.02 | 0.78 | 0.64 | 0.62 | 0.60 | 0.64 | 0.98 | 0.59 | 0.62 | 5.44 | 1.87 | 0.83 | 1.78 |
| Interest | 6.72 | 6.43 | 7.49 | 6.67 | 7.02 | 9.32 | 7.36 | 7.31 | 13.43 | 6.16 | 6.67 | 4.61 | 4.08 |
| Depreciation | 3.81 | 3.73 | 3.98 | 3.91 | 3.85 | 3.74 | 3.98 | 3.90 | 3.82 | 3.74 | 4.06 | 3.95 | 3.86 |
| Profit before tax | 40.07 | 2.95 | -9.14 | -11.33 | 33.11 | 10.09 | -17.29 | -21.74 | 0.62 | 8.02 | -16.39 | -14.37 | -6.72 |
| Tax % | 5.71% | 1,660.68% | 0.00% | 0.00% | 5.68% | 77.21% | 0.00% | 0.00% | 0.00% | 74.31% | 0.00% | 0.00% | 0.00% |
| Net Profit + | 37.78 | -46.05 | -9.14 | -11.33 | 31.24 | 2.30 | -17.29 | -21.74 | 0.63 | 2.06 | -16.39 | -14.37 | -6.71 |
| EPS in Rs | 2.01 | -2.45 | -0.49 | -0.60 | 1.66 | 0.12 | -0.92 | -1.00 | 0.03 | 0.09 | -0.75 | -0.66 | -0.31 |
Financials of Vishwaraj Sugar
Annual income statement trend
| Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 361 | 276 | 335 | 284 | 222 | 285 | 362 | 425 | 467 | 611 | 546 | 452 | 432 |
| Expenses + | 349 | 256 | 305 | 238 | 198 | 259 | 323 | 363 | 374 | 545 | 479 | 440 | 435 |
| Operating Profit | 12 | 19 | 31 | 46 | 24 | 26 | 38 | 62 | 93 | 66 | 67 | 12 | -2 |
| OPM % | 3% | 7% | 9% | 16% | 11% | 9% | 11% | 15% | 20% | 11% | 12% | 3% | -1% |
| Other Income + | 80 | 9 | 9 | 1 | 10 | 0 | 1 | 0 | 2 | 3 | 2 | 8 | 10 |
| Interest | 28 | 18 | 21 | 25 | 21 | 36 | 42 | 36 | 32 | 28 | 30 | 34 | 22 |
| Depreciation | 11 | 10 | 11 | 12 | 13 | 13 | 15 | 15 | 16 | 16 | 16 | 16 | 16 |
| Profit before tax | 54 | 0 | 7 | 10 | -1 | -24 | -17 | 12 | 47 | 26 | 22 | -31 | -29 |
| Tax % | 20% | 1,559% | 37% | 42% | 395% | -26% | -52% | 32% | -28% | 192% | 35% | 19% | |
| Net Profit + | 43 | -3 | 4 | 6 | -4 | -18 | -8 | 8 | 60 | -23 | 14 | -37 | -35 |
| EPS in Rs | 2.49 | -0.19 | 0.26 | 0.35 | -0.25 | -1.02 | -0.42 | 0.44 | 3.20 | -1.25 | 0.77 | -1.70 | -1.63 |
| Dividend Payout % | 0% | 0% | 78% | 0% | 0% | 0% | 0% | 45% | 6% | -8% | 26% | 0% |
Financials of Vishwaraj Sugar
Capital structure and asset base
| Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 38 | 38 | 38 | 38 | 38 | 44 | 44 |
| Reserves | 120 | 201 | 201 | 198 | 194 | 177 | 184 | 188 | 245 | 218 | 231 | 237 | 206 |
| Borrowings + | 168 | 159 | 172 | 238 | 315 | 339 | 347 | 376 | 370 | 356 | 366 | 391 | 307 |
| Other Liabilities + | 99 | 231 | 203 | 72 | 81 | 169 | 103 | 110 | 117 | 115 | 165 | 148 | 82 |
| Total Liabilities | 422 | 625 | 610 | 543 | 624 | 720 | 672 | 712 | 770 | 726 | 799 | 819 | 639 |
| Fixed Assets + | 192 | 246 | 244 | 241 | 272 | 264 | 288 | 282 | 300 | 298 | 287 | 276 | 270 |
| CWIP | 0 | 5 | 1 | 38 | 0 | 11 | 0 | 0 | 0 | 4 | 124 | 201 | 226 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Other Assets + | 230 | 374 | 365 | 264 | 352 | 443 | 382 | 429 | 469 | 423 | 387 | 340 | 140 |
| Total Assets | 422 | 625 | 610 | 543 | 624 | 720 | 672 | 712 | 770 | 726 | 799 | 819 | 639 |
Financials of Vishwaraj Sugar
Operating, investing and financing cash movement
| Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 31 | 55 | 62 | -55 | 25 | 49 | 56 | 35 | 52 | 146 | 50 | |
| Cash from Investing Activity + | -50 | -6 | -45 | -6 | -18 | -27 | -9 | -33 | -18 | -125 | -83 | |
| Cash from Financing Activity + | 28 | -18 | -55 | 56 | -12 | -16 | -6 | -38 | -44 | -22 | 41 | |
| Net Cash Flow | 9 | 31 | -39 | -5 | -6 | 6 | 41 | -36 | -11 | -1 | 8 | |
| Free Cash Flow | -18 | 49 | 16 | -61 | 7 | 22 | 47 | 2 | 34 | 21 | -32 | |
| CFO/OP | 162% | 179% | 137% | -222% | 99% | 128% | 93% | 39% | 79% | 227% | 431% |
Financials of Vishwaraj Sugar
Working capital efficiency and return ratios
| Mar 2011 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 16 | 19 | 57 | 56 | 49 | 26 | 26 | 25 | 26 | 27 | 24 |
| Inventory Days | 333 | 448 | 337 | 348 | 689 | 580 | 387 | 339 | 429 | 242 | 257 | 241 |
| Days Payable | 7 | 5 | 6 | 27 | 71 | 202 | 83 | 79 | 110 | 49 | 91 | 47 |
| Cash Conversion Cycle | 336 | 458 | 351 | 377 | 674 | 428 | 330 | 286 | 344 | 219 | 193 | 217 |
| Working Capital Days | 130 | 195 | -13 | -51 | -1 | 7 | 13 | -4 | 33 | 39 | -23 | -32 |
| ROCE % | 26% | 7% | 8% | 4% | 2% | 4% | 8% | 13% | 8% | 9% | 0% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…