Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Aaron Industries
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 16.06 | 15.52 | 14.00 | 14.62 | 19.08 | 17.19 | 18.29 | 18.33 | 24.11 | 19.24 | 22.24 | 23.20 | 27.33 |
| Expenses + | 13.27 | 12.74 | 11.83 | 12.10 | 15.45 | 13.89 | 15.08 | 15.06 | 19.07 | 15.58 | 18.12 | 18.36 | 22.25 |
| Operating Profit | 2.79 | 2.78 | 2.17 | 2.52 | 3.63 | 3.30 | 3.21 | 3.27 | 5.04 | 3.66 | 4.12 | 4.84 | 5.08 |
| OPM % | 17.37% | 17.91% | 15.50% | 17.24% | 19.03% | 19.20% | 17.55% | 17.84% | 20.90% | 19.02% | 18.53% | 20.86% | 18.59% |
| Other Income + | 0.03 | 0.01 | 0.02 | 0.03 | 0.09 | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 | 0.05 | 0.04 | 0.06 |
| Interest | 0.26 | 0.24 | 0.42 | 0.42 | 0.25 | 0.30 | 0.31 | 0.35 | 0.41 | 0.68 | 0.69 | 0.64 | 0.58 |
| Depreciation | 0.31 | 0.33 | 0.35 | 0.36 | 0.39 | 0.44 | 0.46 | 0.46 | 0.45 | 0.94 | 0.99 | 1.00 | 0.95 |
| Profit before tax | 2.25 | 2.22 | 1.42 | 1.77 | 3.08 | 2.61 | 2.50 | 2.51 | 4.24 | 2.08 | 2.49 | 3.24 | 3.61 |
| Tax % | 25.78% | 27.93% | 15.49% | 32.20% | 24.68% | 28.35% | 27.60% | 28.29% | 35.14% | 49.04% | 44.18% | 37.96% | 35.73% |
| Net Profit + | 1.66 | 1.61 | 1.20 | 1.20 | 2.33 | 1.87 | 1.82 | 1.80 | 2.75 | 1.06 | 1.39 | 2.02 | 2.32 |
| EPS in Rs | 0.83 | 0.80 | 0.57 | 0.57 | 1.11 | 0.89 | 0.87 | 0.86 | 1.32 | 0.51 | 0.66 | 0.96 | 1.11 |
Financials of Aaron Industries
Annual income statement trend
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3.31 | 4.80 | 11.77 | 17.55 | 21.40 | 24.96 | 37.74 | 55.85 | 63.23 | 77.93 | 92.01 |
| Expenses + | 3.17 | 4.55 | 10.21 | 15.51 | 18.35 | 21.49 | 31.88 | 46.31 | 52.11 | 63.09 | 74.32 |
| Operating Profit | 0.14 | 0.25 | 1.56 | 2.04 | 3.05 | 3.47 | 5.86 | 9.54 | 11.12 | 14.84 | 17.69 |
| OPM % | 4.23% | 5.21% | 13.25% | 11.62% | 14.25% | 13.90% | 15.53% | 17.08% | 17.59% | 19.04% | 19.23% |
| Other Income + | 0.01 | 0.00 | 0.02 | 0.03 | 0.11 | 0.06 | 0.04 | 0.06 | 0.14 | 0.19 | 0.20 |
| Interest | 0.08 | 0.17 | 0.14 | 0.29 | 0.59 | 0.44 | 0.19 | 1.01 | 1.34 | 1.36 | 2.59 |
| Depreciation | 0.01 | 0.01 | 0.10 | 0.20 | 0.55 | 0.63 | 0.85 | 1.15 | 1.42 | 1.81 | 3.88 |
| Profit before tax | 0.06 | 0.07 | 1.34 | 1.58 | 2.02 | 2.46 | 4.86 | 7.44 | 8.50 | 11.86 | 11.42 |
| Tax % | 33.33% | 28.57% | 29.85% | 32.28% | 29.21% | 21.54% | 23.66% | 27.28% | 25.53% | 30.52% | 40.54% |
| Net Profit + | 0.04 | 0.05 | 0.93 | 1.06 | 1.42 | 1.93 | 3.71 | 5.40 | 6.33 | 8.24 | 6.80 |
| EPS in Rs | 0.44 | 0.56 | 1.16 | 0.53 | 0.71 | 0.96 | 1.85 | 2.69 | 3.03 | 3.94 | 3.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 22.23% | 31.21% | 21.65% | 18.59% | 16.54% | 15.25% | 15.40% |
Financials of Aaron Industries
Capital structure and asset base
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.19 | 1.88 | 4.78 | 5.26 | 10.04 | 10.04 | 10.04 | 10.47 | 10.47 | 20.95 |
| Reserves | 0.05 | 0.10 | 1.66 | 4.59 | 5.54 | 2.13 | 5.85 | 10.44 | 25.37 | 32.56 | 27.67 |
| Borrowings + | 1.15 | 1.33 | 1.05 | 5.27 | 5.21 | 7.07 | 9.15 | 11.37 | 31.56 | 31.86 | 27.74 |
| Other Liabilities + | 0.82 | 0.94 | 2.37 | 2.87 | 3.10 | 2.51 | 4.66 | 6.85 | 7.27 | 7.94 | 14.82 |
| Total Liabilities | 2.21 | 2.56 | 6.96 | 17.51 | 19.11 | 21.75 | 29.70 | 38.70 | 74.67 | 82.83 | 91.18 |
| Fixed Assets + | 0.10 | 0.12 | 1.45 | 8.71 | 9.29 | 12.88 | 14.85 | 18.92 | 24.35 | 24.88 | 55.33 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.50 | 0.76 | 0.41 | 26.90 | 32.52 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.04 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 2.11 | 2.44 | 5.51 | 8.76 | 9.24 | 8.37 | 14.09 | 19.37 | 23.42 | 25.43 | 35.85 |
| Total Assets | 2.21 | 2.56 | 6.96 | 17.51 | 19.11 | 21.75 | 29.70 | 38.70 | 74.67 | 82.83 | 91.18 |
Financials of Aaron Industries
Operating, investing and financing cash movement
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0.91 | -0.06 | -0.47 | -0.15 | 1.40 | 3.27 | 1.17 | 4.07 | 5.60 | 8.63 | 7.67 |
| Cash from Investing Activity + | -0.02 | -0.03 | -1.51 | -7.71 | -1.50 | -4.28 | -3.08 | -4.84 | -33.26 | -7.87 | -1.72 |
| Cash from Financing Activity + | 0.93 | 0.03 | 1.97 | 8.24 | -0.65 | 1.00 | 1.91 | 0.78 | 27.69 | -0.72 | -6.07 |
| Net Cash Flow | 0.00 | -0.06 | -0.01 | 0.38 | -0.76 | -0.02 | 0.01 | 0.01 | 0.04 | 0.04 | -0.12 |
| Free Cash Flow | -0.94 | -0.10 | -1.90 | -7.61 | -0.10 | -1.36 | -1.92 | -0.80 | -27.74 | 0.64 | 5.76 |
| CFO/OP | -643% | -16% | -7% | 8% | 57% | 106% | 36% | 60% | 67% | 74% | 58% |
Financials of Aaron Industries
Working capital efficiency and return ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83.81 | 53.23 | 48.38 | 38.27 | 42.81 | 25.30 | 23.70 | 16.60 | 20.38 | 24.45 | 27.81 |
| Inventory Days | 239.97 | 180.69 | 172.59 | 157.50 | 151.49 | 140.40 | 104.85 | 142.94 | 148.91 | 120.29 | 152.65 |
| Days Payable | 155.28 | 92.76 | 95.94 | 55.13 | 42.16 | 21.79 | 32.89 | 38.57 | 24.24 | 22.87 | 47.95 |
| Cash Conversion Cycle | 168.50 | 141.17 | 125.03 | 140.65 | 152.15 | 143.91 | 95.66 | 120.97 | 145.04 | 121.87 | 132.51 |
| Working Capital Days | 120.20 | 91.25 | 77.84 | 77.58 | 63.11 | 47.53 | 61.22 | 42.81 | 28.17 | 13.63 | 25.79 |
| ROCE % | 15.95% | 47.67% | 19.34% | 17.03% | 16.51% | 22.81% | 29.71% | 19.83% | 18.62% | 18.53% |
Domestic product division order book of INR459 crores and international order book at INR2,891 crores provide strong medium-term revenue visibility. Key…
Capacity utilization currently over 90% for existing 2,500 units capacity. Key concall takeaways from Macpower CNC's Q1 FY27 earnings call — and how it ranks…
1,500-1,600 crore. Key concall takeaways from Syrma SGS Tech.'s Q1 FY27 earnings call — and how it ranks against sector peers.
The company is focusing on capacity expansion to meet growing demand, with current capacity at 2.5 million units per month and utilization at 85%-90%. Key…