Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of ABM Knowledge
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 21.64 | 19.16 | 20.54 | 23.19 | 20.87 | 26.55 | 21.63 | 22.42 | 28.24 | 24.38 | 25.11 | 22.08 | 30.74 |
| Expenses + | 16.86 | 16.25 | 17.02 | 18.84 | 18.54 | 19.66 | 18.30 | 18.05 | 20.85 | 21.56 | 20.32 | 19.69 | 26.48 |
| Operating Profit | 4.78 | 2.91 | 3.52 | 4.35 | 2.33 | 6.89 | 3.33 | 4.37 | 7.39 | 2.82 | 4.79 | 2.39 | 4.26 |
| OPM % | 22.09% | 15.19% | 17.14% | 18.76% | 11.16% | 25.95% | 15.40% | 19.49% | 26.17% | 11.57% | 19.08% | 10.82% | 13.86% |
| Other Income + | 1.80 | 1.58 | 1.77 | 1.42 | 1.40 | 1.74 | 1.81 | 2.16 | 1.70 | 2.52 | 2.64 | 1.24 | 1.60 |
| Interest | 0.02 | 0.05 | 0.08 | 0.07 | 0.07 | 0.04 | 0.06 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 | 0.06 |
| Depreciation | 0.77 | 0.78 | 0.94 | 0.77 | 0.82 | 0.85 | 0.89 | 0.92 | 0.94 | 0.97 | 1.02 | 1.04 | 1.08 |
| Profit before tax | 5.79 | 3.66 | 4.27 | 4.93 | 2.84 | 7.74 | 4.19 | 5.53 | 8.06 | 4.30 | 6.34 | 2.51 | 4.72 |
| Tax % | 24.53% | 6.56% | 20.84% | 21.70% | 17.25% | 25.97% | 20.29% | 20.43% | 24.07% | 24.65% | 22.71% | 44.22% | 33.47% |
| Net Profit + | 4.38 | 3.42 | 3.39 | 3.86 | 2.35 | 5.73 | 3.35 | 4.40 | 6.11 | 3.24 | 4.89 | 1.40 | 3.14 |
| EPS in Rs | 1.72 | 1.60 | 1.56 | 1.74 | 1.26 | 2.66 | 1.68 | 1.90 | 1.75 | 1.85 | 1.86 | 1.01 | 0.96 |
Financials of ABM Knowledge
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 74 | 61 | 85 | 89 | 96 | 80 | 91 | 97 | 102 |
| Expenses + | 55 | 41 | 66 | 63 | 78 | 63 | 74 | 79 | 88 |
| Operating Profit | 18 | 20 | 18 | 26 | 17 | 17 | 17 | 18 | 14 |
| OPM % | 25% | 33% | 22% | 29% | 18% | 21% | 19% | 19% | 14% |
| Other Income + | 3 | 4 | 4 | 5 | 4 | 5 | 6 | 8 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Profit before tax | 19 | 22 | 21 | 29 | 18 | 19 | 20 | 22 | 18 |
| Tax % | 25% | 31% | 19% | 25% | 23% | 21% | 23% | 23% | |
| Net Profit + | 14 | 15 | 17 | 22 | 14 | 15 | 15 | 17 | 13 |
| EPS in Rs | 7.19 | 7.83 | 7.81 | 10.00 | 7.33 | 6.61 | 7.24 | 7.19 | 5.68 |
| Dividend Payout % | 18% | 16% | 16% | 13% | 17% | 19% | 18% | 18% |
Financials of ABM Knowledge
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 135 | 148 | 157 | 178 | 190 | 200 | 212 | 224 | 228 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities + | 12 | 14 | 32 | 37 | 37 | 36 | 39 | 46 | 39 |
| Total Liabilities | 158 | 172 | 200 | 225 | 237 | 247 | 262 | 281 | 277 |
| Fixed Assets + | 50 | 51 | 51 | 51 | 52 | 52 | 53 | 54 | 54 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 31 | 44 | 77 | 64 | 80 | 99 | 104 | 120 | 113 |
| Other Assets + | 76 | 77 | 71 | 109 | 104 | 96 | 105 | 107 | 111 |
| Total Assets | 158 | 172 | 200 | 225 | 237 | 247 | 262 | 281 | 277 |
Financials of ABM Knowledge
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -1 | 41 | 11 | 17 | 4 | 6 | 7 | 24 |
| Cash from Investing Activity + | -26 | -10 | -32 | 15 | -16 | -17 | -4 | -15 |
| Cash from Financing Activity + | -3 | -3 | -6 | -0 | -3 | -3 | -3 | -3 |
| Net Cash Flow | -30 | 27 | -27 | 32 | -15 | -13 | 0 | 6 |
| Free Cash Flow | -2 | 39 | 9 | 15 | 1 | 3 | 3 | 19 |
| CFO/OP | 42% | 229% | 81% | 92% | 54% | 64% | 62% | 159% |
Financials of ABM Knowledge
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 264 | 123 | 144 | 100 | 151 | 181 | 181 | 183 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 264 | 123 | 144 | 100 | 151 | 181 | 181 | 183 |
| Working Capital Days | 306 | 199 | 154 | 80 | 155 | 218 | 222 | 160 |
| ROCE % | 15% | 13% | 16% | 10% | 9% | 9% | 10% |
Geographic balance (38% Americas, 31% Europe, 31% rest of world) and sector diversification support stable growth (Page 11). Key concall takeaways from…
AI order book contributes 18.2% to the overall order book. Key concall takeaways from Sonata Software Ltd's Q1 FY27 earnings call — and how it ranks against…
Consolidated revenue grew modestly by 1.1% YoY; management indicates real growth driven by a shift from onsite to higher-margin offshore delivery. Key concall…
The company serves large enterprise clients with a high retention rate (94%), providing a stable revenue base and opportunity for expansion within existing…