Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Elcid Investment
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3 | 128 | 23 | 60 | 23 | 178 | 56 | -5 | -17 | 92 | 44 | 62 | -64 |
| Expenses + | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 3 |
| Operating Profit | 1 | 128 | 22 | 59 | 22 | 176 | 55 | -6 | -21 | 91 | 42 | 61 | -66 |
| OPM % | 37% | 99% | 96% | 98% | 97% | 99% | 98% | 99% | 97% | 98% | |||
| Other Income + | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 127 | 22 | 59 | 22 | 177 | 55 | -6 | -20 | 91 | 42 | 61 | -66 |
| Tax % | 141% | 24% | 29% | 22% | 28% | 23% | 22% | 14% | -2% | 23% | 25% | 22% | -38% |
| Net Profit + | -0 | 97 | 16 | 46 | 16 | 136 | 43 | -7 | -20 | 71 | 32 | 47 | -41 |
| EPS in Rs | -18.50 | 4,870.50 | 778.00 | 2,311.00 | 796.00 | 6,797.50 | 2,173.50 | -344.50 | -977.00 | 3,531.00 | 1,587.00 | 2,369.00 | -2,061.00 |
Financials of Elcid Investment
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 31 | 31 | 37 | 48 | 61 | 78 | 108 | 135 | 109 | 235 | 211 | 134 |
| Expenses + | 0 | 1 | 1 | 1 | 2 | 6 | 1 | 3 | 6 | 3 | 6 | 6 |
| Operating Profit | 31 | 30 | 36 | 47 | 59 | 72 | 107 | 132 | 103 | 232 | 205 | 128 |
| OPM % | 99% | 98% | 98% | 98% | 97% | 92% | 99% | 98% | 94% | 99% | 97% | 95% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 31 | 30 | 36 | 47 | 59 | 72 | 107 | 131 | 102 | 232 | 206 | 128 |
| Tax % | 2% | 1% | 2% | 1% | 8% | -2% | 24% | 24% | 28% | 24% | 26% | 15% |
| Net Profit + | 30 | 30 | 35 | 46 | 55 | 73 | 81 | 100 | 73 | 176 | 153 | 109 |
| EPS in Rs | 1,490.50 | 1,476.00 | 1,757.00 | 2,315.50 | 2,727.00 | 3,659.00 | 4,052.50 | 5,002.00 | 3,670.50 | 8,787.00 | 7,650.00 | 5,426.00 |
| Dividend Payout % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
Financials of Elcid Investment
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserves | 148 | 177 | 212 | 258 | 5,133 | 6,952 | 10,165 | 12,329 | 11,192 | 11,684 | 9,168 | 8,673 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities + | 0 | 0 | 0 | 1 | 1,306 | 268 | 692 | 850 | 754 | 798 | 1,439 | 1,326 |
| Total Liabilities | 148 | 178 | 213 | 259 | 6,439 | 7,220 | 10,857 | 13,179 | 11,946 | 12,482 | 10,607 | 10,000 |
| Fixed Assets + | 0 | 1 | 1 | 3 | 3 | 2 | 18 | 19 | 19 | 29 | 32 | 40 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Investments | 145 | 174 | 206 | 252 | 6,436 | 7,211 | 10,831 | 13,159 | 11,916 | 12,449 | 10,571 | 9,955 |
| Other Assets + | 3 | 2 | 5 | 4 | 1 | 7 | 9 | 1 | 11 | 4 | 2 | 5 |
| Total Assets | 148 | 178 | 213 | 259 | 6,439 | 7,220 | 10,857 | 13,179 | 11,946 | 12,482 | 10,607 | 10,000 |
Financials of Elcid Investment
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -1 | -0 | 0 | -1 | -1 | -1 | 14 | 61 | 37 | 78 | 94 | 70 |
| Cash from Investing Activity + | 0 | 0 | 0 | 0 | 1 | 8 | -12 | -68 | -27 | -85 | -95 | -69 |
| Cash from Financing Activity + | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Flow | -1 | -0 | 0 | -1 | -0 | 6 | 2 | -7 | 10 | -7 | -1 | -0 |
| Free Cash Flow | -1 | -0 | 0 | -1 | -1 | -1 | -1 | 60 | 36 | 67 | 88 | 63 |
| CFO/OP | 0% | 1% | 0% | -1% | -1% | -1% | 20% | 55% | 77% | 47% | 65% | 81% |
Financials of Elcid Investment
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -3 | 2 | -2 | -3 | 2 | -0 | -14 | -40 | -32 | -17 | -18 | 6 |
| ROCE % | 23% | 18% | 18% | 20% | 2% | 1% | 1% | 1% | 1% | 2% | 2% | 1% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…