Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Equippp Social
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.60 | 0.30 | 0.00 | 0.00 | 0.31 | 1.56 | 0.45 | 0.48 | 0.50 | 5.71 | 9.51 | 10.86 | 12.05 |
| Expenses + | 0.35 | 0.08 | 0.43 | 0.27 | 0.35 | 0.71 | 0.43 | 0.81 | 0.58 | 3.39 | 9.11 | 10.41 | 11.27 |
| Operating Profit | 0.25 | 0.22 | -0.43 | -0.27 | -0.04 | 0.85 | 0.02 | -0.33 | -0.08 | 2.32 | 0.40 | 0.45 | 0.78 |
| OPM % | 41.67% | 73.33% | -12.90% | 54.49% | 4.44% | -68.75% | -16.00% | 40.63% | 4.21% | 4.14% | 6.47% | ||
| Other Income + | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.04 | 0.02 |
| Interest | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.11 | 0.15 | 0.17 | 0.13 | 0.01 | 0.02 | 0.00 |
| Depreciation | 0.19 | -0.32 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.13 | 0.14 | 0.22 |
| Profit before tax | 0.04 | 0.53 | -0.52 | -0.36 | -0.12 | 0.73 | -0.15 | -0.53 | -0.31 | 2.11 | 0.28 | 0.33 | 0.58 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.59% | 7.14% | 33.33% | 36.21% |
| Net Profit + | 0.04 | 0.53 | -0.53 | -0.36 | -0.13 | 0.74 | -0.16 | -0.52 | -0.30 | 1.57 | 0.26 | 0.22 | 0.36 |
| EPS in Rs | 0.00 | 0.05 | -0.05 | -0.03 | -0.01 | 0.07 | -0.02 | -0.05 | -0.03 | 0.15 | 0.03 | 0.02 | 0.03 |
Financials of Equippp Social
Annual income statement trend
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 105.94 | 294.58 | 551.25 | 560.34 | 74.46 | 129.67 | 0.00 | 1.50 | 1.87 | 7.14 | 38.13 |
| Expenses + | 75.91 | 239.77 | 454.04 | 808.62 | 200.76 | 125.71 | 0.60 | 0.93 | 1.77 | 5.18 | 34.18 |
| Operating Profit | 30.03 | 54.81 | 97.21 | -248.28 | -126.30 | 3.96 | -0.60 | 0.57 | 0.10 | 1.96 | 3.95 |
| OPM % | 28.35% | 18.61% | 17.63% | -44.31% | -169.62% | 3.05% | 38.00% | 5.35% | 27.45% | 10.36% | |
| Other Income + | 0.68 | 11.57 | 1.18 | 18.10 | 11.92 | 2.48 | -1.64 | 0.01 | 0.00 | 0.00 | 0.08 |
| Interest | 0.20 | 0.32 | 0.56 | 1.45 | 0.40 | 1.31 | 0.00 | 0.07 | 0.12 | 0.56 | 0.16 |
| Depreciation | 5.07 | 6.84 | 17.90 | 71.57 | 29.41 | 3.53 | 0.71 | 0.24 | 0.26 | 0.27 | 0.57 |
| Profit before tax | 25.44 | 59.22 | 79.93 | -303.20 | -144.19 | 1.60 | -2.95 | 0.27 | -0.28 | 1.13 | 3.30 |
| Tax % | 9.83% | 3.70% | 9.06% | -2.55% | 1.93% | 11.88% | 0.00% | 0.00% | 0.00% | 47.79% | |
| Net Profit + | 22.94 | 57.03 | 72.69 | -295.48 | -146.98 | 1.41 | -2.95 | 0.27 | -0.28 | 0.58 | 2.41 |
| EPS in Rs | 17.40 | 20.87 | -84.41 | -41.99 | 0.21 | -0.29 | 0.03 | -0.03 | 0.06 | 0.23 | |
| Dividend Payout % | 12.03% | 11.59% | 9.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Equippp Social
Capital structure and asset base
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.97 | 16.64 | 34.99 | 35.15 | 35.15 | 49.15 | 10.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | 72.21 | 239.22 | 384.55 | 129.97 | -17.66 | -6.74 | -3.55 | -3.28 | -3.56 | -1.65 | -1.59 |
| Borrowings + | 0.01 | 0.00 | 0.72 | 0.47 | 2.63 | 7.46 | 0.51 | 1.39 | 1.99 | 8.85 | 9.81 |
| Other Liabilities + | 18.49 | 24.68 | 35.14 | 26.52 | 9.92 | 15.53 | 0.40 | 1.01 | 1.23 | 9.53 | 12.04 |
| Total Liabilities | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 30.57 |
| Fixed Assets + | 20.40 | 23.75 | 176.66 | 106.20 | 7.72 | 11.57 | 7.66 | 7.87 | 7.70 | 8.40 | 10.28 |
| CWIP | 0.79 | 35.85 | 31.61 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 0.00 |
| Investments | 2.71 | 23.66 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 80.78 | 197.28 | 231.17 | 85.81 | 22.32 | 53.83 | 0.01 | 1.56 | 2.27 | 17.42 | 20.29 |
| Total Assets | 104.68 | 280.54 | 455.40 | 192.11 | 30.04 | 65.40 | 7.67 | 9.43 | 9.97 | 27.04 | 30.57 |
Financials of Equippp Social
Operating, investing and financing cash movement
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -6.12 | -25.90 | 60.95 | 78.03 | -14.72 | -13.00 | -0.16 | 0.38 | -1.02 | -0.57 |
| Cash from Investing Activity + | -14.80 | -62.12 | -163.46 | -108.06 | -1.06 | -16.04 | -8.20 | -0.46 | -0.08 | -1.34 |
| Cash from Financing Activity + | 39.50 | 117.66 | 109.94 | -10.62 | 2.16 | 33.34 | 8.33 | 0.81 | 0.48 | 6.74 |
| Net Cash Flow | 18.58 | 29.64 | 7.43 | -40.65 | -13.62 | 4.30 | -0.03 | 0.74 | -0.62 | 4.83 |
| Free Cash Flow | -18.42 | -74.23 | -87.22 | -29.73 | -15.19 | -20.35 | -8.36 | -0.08 | -1.10 | -1.91 |
| CFO/OP | -18% | -42% | 69% | -31% | 10% | -323% | 27% | 67% | -1,020% | -29% |
Financials of Equippp Social
Working capital efficiency and return ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 139.78 | 173.79 | 77.35 | 25.11 | 38.63 | 71.41 | 165.47 | 339.63 | 388.52 | |
| Working Capital Days | 151.18 | 153.99 | 99.26 | 28.12 | 47.06 | 89.20 | -51.10 | 175.67 | 405.90 | |
| ROCE % | 31.72% | 23.96% | -99.94% | -154.85% | 7.80% | 4.33% | -1.86% | 10.96% |
Geographic balance (38% Americas, 31% Europe, 31% rest of world) and sector diversification support stable growth (Page 11). Key concall takeaways from…
AI order book contributes 18.2% to the overall order book. Key concall takeaways from Sonata Software Ltd's Q1 FY27 earnings call — and how it ranks against…
Consolidated revenue grew modestly by 1.1% YoY; management indicates real growth driven by a shift from onsite to higher-margin offshore delivery. Key concall…
The company serves large enterprise clients with a high retention rate (94%), providing a stable revenue base and opportunity for expansion within existing…