Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Indl. Inv. Trust
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 5 | 6 | 7 | 18 | 12 | 14 | -4 | -5 | 16 | -1 | 11 | -41 |
| Expenses + | 8 | 2 | 3 | -16 | -8 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | -9 |
| Operating Profit | -8 | 3 | 3 | 24 | 25 | 9 | 12 | -7 | -8 | 13 | -3 | 9 | -32 |
| OPM % | -4,539% | 58% | 48% | 320% | 143% | 81% | 83% | 87% | 77% | ||||
| Other Income + | 2 | 0 | 0 | 19 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| Profit before tax | -7 | 3 | 2 | 42 | 29 | 9 | 12 | -8 | -8 | 13 | -4 | 8 | -32 |
| Tax % | 13% | 27% | 37% | 3% | 8% | 23% | 23% | -31% | -19% | 20% | -19% | 22% | -21% |
| Net Profit + | -7 | 2 | 2 | 41 | 27 | 7 | 9 | -6 | -6 | 10 | -3 | 6 | -25 |
| EPS in Rs | -2.88 | 1.08 | 0.90 | 15.58 | 11.20 | 3.26 | 4.15 | -2.29 | -3.34 | 4.56 | -1.46 | 2.71 | -11.31 |
Financials of Indl. Inv. Trust
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 339 | 327 | 325 | 18 | 23 | 24 | 11 | 12 | 17 | 36 | 17 | -15 |
| Expenses + | 331 | 330 | 346 | 97 | 69 | 59 | 57 | 47 | -30 | -19 | 10 | -2 |
| Operating Profit | 8 | -3 | -21 | -79 | -46 | -36 | -46 | -35 | 47 | 56 | 7 | -13 |
| OPM % | 2% | -1% | -7% | -437% | -202% | -151% | -411% | -296% | 273% | 152% | 42% | |
| Other Income + | 1 | 1 | 0 | -9 | 0 | 0 | 0 | 72 | 6 | 23 | 1 | 0 |
| Interest | 1 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 9 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 7 | -9 | -28 | -88 | -46 | -45 | -47 | 36 | 52 | 76 | 5 | -15 |
| Tax % | 35% | 5% | -2% | -3% | 1% | -1% | 0% | 0% | 16% | 7% | 15% | -22% |
| Net Profit + | 3 | -10 | -27 | -84 | -46 | -45 | -47 | 35 | 44 | 71 | 4 | -12 |
| EPS in Rs | 0.68 | -3.36 | -11.46 | -37.68 | -20.51 | -17.55 | -18.65 | 14.39 | 19.93 | 28.77 | 1.78 | -5.51 |
| Dividend Payout % | 146% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Indl. Inv. Trust
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 499 | 490 | 468 | 397 | 348 | 316 | 274 | 307 | 352 | 416 | 420 | 408 |
| Borrowings + | 30 | 63 | 87 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Other Liabilities + | 899 | 900 | 918 | 18 | 30 | 25 | 32 | 20 | 9 | -3 | -6 | -6 |
| Total Liabilities | 1,452 | 1,476 | 1,496 | 438 | 400 | 364 | 329 | 349 | 383 | 436 | 440 | 426 |
| Fixed Assets + | 296 | 299 | 294 | 22 | 9 | 5 | 6 | 6 | 4 | 6 | 7 | 5 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 670 | 662 | 685 | 385 | 338 | 310 | 276 | 72 | 343 | 354 | 219 | 217 |
| Other Assets + | 486 | 515 | 517 | 31 | 53 | 48 | 47 | 271 | 36 | 76 | 214 | 204 |
| Total Assets | 1,452 | 1,476 | 1,496 | 438 | 400 | 364 | 329 | 349 | 383 | 436 | 440 | 426 |
Financials of Indl. Inv. Trust
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 18 | -15 | 5 | 1 | -7 | -5 | -1 | -224 | 277 | -45 | -139 | 17 |
| Cash from Investing Activity + | -15 | -7 | -20 | 0 | 9 | 5 | -0 | 225 | -274 | 43 | 138 | -17 |
| Cash from Financing Activity + | -4 | 20 | 14 | -1 | -1 | -1 | 1 | -1 | -1 | -0 | 2 | -1 |
| Net Cash Flow | -1 | -2 | -1 | 0 | 1 | -1 | -1 | -0 | 2 | -2 | 1 | -1 |
| Free Cash Flow | 17 | -21 | 1 | 1 | 1 | -5 | -3 | -224 | 277 | -45 | -142 | 17 |
| CFO/OP | 296% | 467% | -23% | -1% | 13% | 15% | 3% | 637% | 594% | -77% | -1,884% | -167% |
Financials of Indl. Inv. Trust
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 37 | 27 | 28 | 14 | 8 | 16 | 26 | 7 | 30 | 1 | -1 |
| Inventory Days | 1,140 | -14 | ||||||||||
| Days Payable | 250 | |||||||||||
| Cash Conversion Cycle | 47 | 37 | 27 | 918 | 14 | 8 | 16 | 26 | 7 | 30 | 1 | -15 |
| Working Capital Days | 185 | 208 | 174 | -75 | -184 | -369 | -1,172 | -697 | -294 | 69 | 266 | 417 |
| ROCE % | 1% | -0% | -4% | -16% | -12% | -13% | -15% | -12% | 16% | 14% | 1% | -4% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…