Kaycee Inds. Share Price ₹807 | P/E 53.3

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Kaycee Inds.

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	11.25	11.31	11.77	12.25	13.47	12.61	13.34	11.87	15.38	13.90	14.91	14.45	16.80
Expenses +	9.88	9.83	10.26	10.63	11.30	10.41	11.19	10.22	12.73	11.87	12.69	12.38	15.29
Operating Profit	1.37	1.48	1.51	1.62	2.17	2.20	2.15	1.65	2.65	2.03	2.22	2.07	1.51
OPM %	12.18%	13.09%	12.83%	13.22%	16.11%	17.45%	16.12%	13.90%	17.23%	14.60%	14.89%	14.33%	8.99%
Other Income +	0.14	0.15	0.17	0.14	0.17	0.20	0.26	0.07	0.21	0.25	0.16	0.12	0.16
Interest	0.03	0.11	0.10	0.10	0.10	0.10	0.09	0.10	0.09	0.09	0.09	0.08	0.11
Depreciation	0.25	0.26	0.26	0.27	0.26	0.28	0.28	0.30	0.27	0.29	0.29	0.35	0.38
Profit before tax	1.23	1.26	1.32	1.39	1.98	2.02	2.04	1.32	2.50	1.90	2.00	1.76	1.18
Tax %	26.83%	30.95%	24.24%	24.46%	20.71%	25.74%	24.02%	26.52%	25.20%	26.32%	25.00%	30.11%	27.97%
Net Profit +	0.89	0.87	1.00	1.05	1.57	1.50	1.54	0.97	1.87	1.40	1.50	1.23	0.86
EPS in Rs	2.97	2.90	3.33	3.50	5.23	5.00	4.85	3.06	5.89	4.41	4.73	3.88	2.71

Financials of Kaycee Inds.

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	21.86	22.39	23.44	24.87	25.02	23.43	22.70	29.15	41.52	48.56	52.97	60.05
Expenses +	22.61	22.34	23.30	22.92	24.08	21.02	21.48	26.69	36.76	41.78	44.34	52.21
Operating Profit	-0.75	0.05	0.14	1.95	0.94	2.41	1.22	2.46	4.76	6.78	8.63	7.84
OPM %	-3.43%	0.22%	0.60%	7.84%	3.76%	10.29%	5.37%	8.44%	11.46%	13.96%	16.29%	13.06%
Other Income +	0.32	0.61	0.91	0.14	1.54	-0.01	0.50	0.44	0.58	0.63	0.74	0.69
Interest	0.47	0.53	0.45	0.31	0.16	0.07	0.07	0.07	0.06	0.41	0.37	0.38
Depreciation	0.30	0.34	0.33	0.27	0.38	0.42	0.41	0.33	0.49	1.05	1.13	1.31
Profit before tax	-1.20	-0.21	0.27	1.51	1.94	1.91	1.24	2.50	4.79	5.95	7.87	6.84
Tax %	-5.00%	28.57%	-137.04%	25.17%	29.90%	27.75%	32.26%	25.20%	26.93%	24.37%	25.41%	27.19%
Net Profit +	-1.14	-0.28	0.65	1.13	1.35	1.38	0.85	1.87	3.49	4.49	5.88	4.98
EPS in Rs	-3.80	-0.93	2.17	3.77	4.50	4.60	2.83	6.23	11.63	14.97	18.53	15.69
Dividend Payout %	-2.76%	-11.25%	4.85%	5.58%	4.67%	13.70%	22.24%	16.84%	10.83%	14.03%	10.78%	12.73%

Financials of Kaycee Inds.

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	3.17	3.17
Reserves	11.33	11.02	11.66	11.12	12.34	13.56	14.21	15.94	19.14	23.20	25.86	28.12
Borrowings +	3.76	4.22	3.27	2.48	1.07	0.35	0.00	0.00	4.58	0.51	0.58	3.38
Other Liabilities +	6.00	6.77	6.99	6.35	4.59	5.42	5.85	4.89	4.81	10.35	11.11	9.36
Total Liabilities	21.72	22.64	22.55	20.58	18.63	19.96	20.69	21.46	29.16	34.69	40.72	44.03
Fixed Assets +	2.80	2.86	2.67	2.28	3.27	2.98	2.76	2.81	7.41	7.89	7.34	7.40
CWIP	1.48	1.48	1.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.03	8.30	8.47
Other Assets +	17.43	18.29	18.39	18.30	15.36	16.98	17.93	18.65	21.75	26.77	25.08	28.16
Total Assets	21.72	22.64	22.55	20.58	18.63	19.96	20.69	21.46	29.16	34.69	40.72	44.03

Financials of Kaycee Inds.

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.99	0.47	0.90	-0.05	2.60	0.67	1.13	0.73	1.76	6.17	5.86
Cash from Investing Activity +	-0.43	0.19	0.63	1.66	-1.00	-0.64	-0.28	-0.22	-5.34	-4.27	-4.40
Cash from Financing Activity +	0.21	-0.11	-1.19	-1.14	-1.64	-0.86	-0.61	-0.26	4.20	-1.24	-1.50
Net Cash Flow	-1.21	0.55	0.33	0.46	-0.04	-0.84	0.23	0.25	0.62	0.66	-0.04
Free Cash Flow	-1.74	0.10	0.77	-0.10	1.22	0.54	0.95	0.38	-3.34	4.26	5.28
CFO/OP	135%	1,060%	686%	-2%	298%	53%	101%	52%	61%	108%	92%

Financials of Kaycee Inds.

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	151.78	168.07	152.45	157.62	120.65	148.31	164.65	139.36	111.12	105.08	111.90
Inventory Days	200.13	173.10	150.87	109.53	70.32	115.63	98.85	66.99	52.06	46.50	43.89
Days Payable	124.18	150.67	147.31	125.86	80.18	129.71	126.23	75.98	47.76	59.71	67.37
Cash Conversion Cycle	227.73	190.51	156.01	141.29	110.78	134.23	137.27	130.38	115.42	91.86	88.43
Working Capital Days	126.40	109.55	94.36	99.95	90.89	126.96	139.09	128.47	104.52	85.76	85.51
ROCE %	-4.57%	1.77%	4.58%	12.22%	14.86%	15.19%	7.83%	16.24%	23.61%	26.08%	30.55%

Bajel Projects Ltd (Q4 FY26)
The current order book stands slightly below INR3,500 crores, with new orders worth over INR1,000 crores secured in early FY27. Key concall takeaways from…
Diamond Power Infrastructure Ltd (Q1 FY27)
As of August 11, 2026, the order book stands at INR 3,688 crores (~$445 million), about twice last year’s revenue. Key concall takeaways from Diamond Power…
Supreme Power Equipment Ltd (Q1 FY27)
By FY29, revenue could grow to between INR550 crores to INR600 crores. Key concall takeaways from Supreme Power Equipment Ltd's Q1 FY27 earnings call — and how…
Solex Energy Ltd (Q1 FY27)
Current order book stands at approximately INR 3,400 crore. Key concall takeaways from Solex Energy Ltd's Q1 FY27 earnings call — and how it ranks against…

Kaycee Inds. Share Price & Earnings Call Analysis