Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kiran Vyapar
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 21 | 27 | 11 | 30 | 24 | 28 | 41 | 31 | 12 | 27 | 33 | 35 | 11 |
| Interest | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 7 | 8 | 9 |
| Expenses + | 19 | 4 | 3 | 8 | 24 | 4 | 4 | 18 | 19 | 9 | 20 | 24 | 15 |
| Financing Profit | -0 | 21 | 5 | 20 | -2 | 22 | 35 | 9 | -13 | 12 | 6 | 3 | -13 |
| Financing Margin % | -1% | 75% | 44% | 65% | -9% | 78% | 83% | 30% | -109% | 44% | 17% | 8% | -122% |
| Other Income + | 0 | 8 | 5 | 0 | 10 | 16 | 5 | 4 | 0 | 6 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | 29 | 10 | 20 | 8 | 38 | 39 | 14 | -13 | 18 | 6 | 3 | -13 |
| Tax % | 837% | 14% | 15% | 32% | 3% | 11% | 21% | 43% | -1% | 9% | 101% | 188% | -21% |
| Net Profit + | -2 | 25 | 8 | 13 | 7 | 33 | 31 | 8 | -13 | 16 | -0 | -3 | -10 |
| EPS in Rs | -0.63 | 9.06 | 3.09 | 4.95 | 2.85 | 12.31 | 11.46 | 2.96 | -4.67 | 6.01 | 0.03 | -0.90 | -3.79 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of Kiran Vyapar
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 84 | 76 | 120 | 81 | 101 | 60 | 141 | 159 | 67 | 133 | 113 | 107 |
| Interest | 2 | 3 | 5 | 7 | 3 | 4 | 3 | 5 | 6 | 10 | 15 | 31 |
| Expenses + | 17 | 24 | 61 | 36 | 72 | 54 | 40 | 37 | 29 | 38 | 45 | 65 |
| Financing Profit | 65 | 49 | 55 | 37 | 26 | 1 | 98 | 117 | 32 | 86 | 53 | 11 |
| Financing Margin % | 78% | 65% | 46% | 46% | 26% | 2% | 69% | 73% | 48% | 64% | 47% | 10% |
| Other Income + | 0 | 2 | 1 | 3 | 3 | 0 | 20 | 25 | 14 | 136 | 24 | 0 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 0 |
| Profit before tax | 65 | 49 | 53 | 39 | 27 | -1 | 116 | 139 | 46 | 222 | 77 | 11 |
| Tax % | 7% | 8% | 12% | 23% | 14% | 815% | 16% | 15% | 17% | 9% | 24% | 95% |
| Net Profit + | 75 | 39 | 51 | 30 | 24 | -8 | 98 | 118 | 39 | 202 | 59 | 1 |
| EPS in Rs | 27.04 | 13.45 | 18.39 | 11.18 | 8.30 | -3.01 | 35.68 | 43.37 | 14.23 | 74.16 | 22.06 | 0.37 |
| Dividend Payout % | 9% | 18% | 13% | 22% | 30% | -25% | 4% | 3% | 7% | 1% | 4% | 0% |
Financials of Kiran Vyapar
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 815 | 842 | 890 | 1,043 | 1,050 | 932 | 1,191 | 1,403 | 1,438 | 1,913 | 2,113 | 2,202 |
| Borrowing | 26 | 38 | 55 | 44 | 33 | 28 | 31 | 37 | 141 | 91 | 291 | 496 |
| Other Liabilities + | 43 | 47 | 45 | 99 | 95 | 70 | 112 | 130 | 127 | 181 | 163 | 164 |
| Total Liabilities | 909 | 953 | 1,015 | 1,212 | 1,204 | 1,057 | 1,361 | 1,597 | 1,733 | 2,212 | 2,594 | 2,889 |
| Fixed Assets + | 39 | 50 | 48 | 49 | 49 | 47 | 47 | 40 | 29 | 2 | 2 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 686 | 753 | 688 | 893 | 898 | 700 | 976 | 1,229 | 1,336 | 1,876 | 2,097 | 2,278 |
| Other Assets + | 183 | 150 | 280 | 270 | 257 | 309 | 338 | 328 | 368 | 333 | 494 | 609 |
| Total Assets | 909 | 953 | 1,015 | 1,212 | 1,204 | 1,057 | 1,361 | 1,597 | 1,733 | 2,212 | 2,594 | 2,889 |
Financials of Kiran Vyapar
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 89 | 18 | -96 | 14 | 23 | -30 | -10 | 65 | -45 | 59 | -68 | |
| Cash from Investing Activity + | -22 | -24 | 110 | -5 | -0 | 53 | 7 | -40 | -71 | 15 | -23 | |
| Cash from Financing Activity + | -60 | -2 | 4 | -27 | -19 | -15 | 0 | -1 | 94 | -55 | 190 | |
| Net Cash Flow | 7 | -7 | 18 | -18 | 4 | 8 | -2 | 25 | -22 | 19 | 100 | |
| Free Cash Flow | 66 | 22 | -100 | 19 | 20 | -30 | -12 | 67 | -35 | 83 | -68 | |
| CFO/OP | 140% | 42% | -148% | 47% | 111% | -457% | -3% | 63% | -106% | 79% | -67% |
Financials of Kiran Vyapar
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 9% | 4% | 5% | 3% | 2% | -1% | 8% | 9% | 3% | 12% | 3% | 0% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…