Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kreon Finnancial
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 2.63 | 2.65 | 3.26 | 3.63 | 4.35 | 4.59 | 4.80 | 5.91 | 6.45 | 7.21 | 10.21 | 9.78 | 9.94 |
| Interest | 0.14 | 0.11 | 0.13 | 0.12 | 0.12 | 0.59 | 0.61 | 0.67 | 0.78 | 0.77 | 0.79 | 0.73 | 0.61 |
| Expenses + | 1.33 | 1.40 | 1.82 | 1.93 | 6.18 | 3.84 | 4.58 | 5.07 | 10.33 | 8.17 | 6.06 | 6.72 | 8.45 |
| Financing Profit | 1.16 | 1.14 | 1.31 | 1.58 | -1.95 | 0.16 | -0.39 | 0.17 | -4.66 | -1.73 | 3.36 | 2.33 | 0.88 |
| Financing Margin % | 44.11% | 43.02% | 40.18% | 43.53% | -44.83% | 3.49% | -8.12% | 2.88% | -72.25% | -23.99% | 32.91% | 23.82% | 8.85% |
| Other Income + | 0.06 | 0.06 | 0.04 | 0.05 | 0.15 | 0.33 | 0.72 | 0.50 | 0.89 | 1.21 | 1.67 | 0.70 | 0.68 |
| Depreciation | 0.19 | 0.19 | 0.16 | 0.17 | 0.17 | 0.20 | 0.18 | 0.19 | 0.20 | 0.23 | 0.18 | 0.18 | 0.18 |
| Profit before tax | 1.03 | 1.01 | 1.19 | 1.46 | -1.97 | 0.29 | 0.15 | 0.48 | -3.97 | -0.75 | 4.85 | 2.85 | 1.38 |
| Tax % | 5.83% | -59.41% | 25.21% | 25.34% | -25.38% | 58.62% | -40.00% | 68.75% | -6.30% | 5.33% | 22.27% | 28.07% | 23.19% |
| Net Profit + | 0.97 | 1.62 | 0.89 | 1.10 | -1.47 | 0.12 | 0.21 | 0.16 | -3.72 | -0.79 | 3.77 | 2.05 | 1.07 |
| EPS in Rs | 0.92 | 1.19 | 0.65 | 0.54 | -0.73 | 0.06 | 0.10 | 0.08 | -1.84 | -0.39 | 1.86 | 1.01 | 0.53 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of Kreon Finnancial
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 0.79 | 1.26 | 0.74 | 0.60 | 0.97 | 0.81 | 1.05 | 1.72 | 3.83 | 9.53 | 16.37 | 26.53 | 37.14 |
| Interest | 0.00 | 0.00 | 0.03 | 0.10 | 0.15 | 0.27 | 0.43 | 0.34 | 0.39 | 0.55 | 0.96 | 2.84 | 2.90 |
| Expenses + | 0.72 | 1.40 | 0.69 | 0.77 | 0.45 | 3.13 | 4.78 | 1.85 | 1.75 | 4.55 | 13.74 | 27.08 | 29.40 |
| Financing Profit | 0.07 | -0.14 | 0.02 | -0.27 | 0.37 | -2.59 | -4.16 | -0.47 | 1.69 | 4.43 | 1.67 | -3.39 | 4.84 |
| Financing Margin % | 8.86% | -11.11% | 2.70% | -45.00% | 38.14% | -319.75% | -396.19% | -27.33% | 44.13% | 46.48% | 10.20% | -12.78% | 13.03% |
| Other Income + | 0.00 | 0.00 | 0.00 | 0.07 | -3.96 | 3.00 | 0.00 | 0.00 | 0.46 | 0.09 | 0.00 | 0.11 | 4.26 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.03 | 0.08 | 0.14 | 0.12 | 0.07 | 0.05 | 0.54 | 0.71 | 0.79 | 0.77 |
| Profit before tax | 0.07 | -0.14 | 0.02 | -0.23 | -3.67 | 0.27 | -4.28 | -0.54 | 2.10 | 3.98 | 0.96 | -4.07 | 8.33 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 1.63% | 14.81% | 0.23% | -11.11% | 0.00% | -15.08% | 35.42% | 1.72% | |
| Net Profit + | 0.07 | -0.14 | 0.02 | -0.23 | -3.73 | 0.23 | -4.30 | -0.48 | 2.10 | 4.58 | 0.62 | -4.14 | 6.10 |
| EPS in Rs | 0.07 | -0.14 | 0.02 | -0.23 | -3.71 | 0.23 | -4.27 | -0.48 | 1.98 | 3.36 | 0.31 | -2.05 | 3.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Kreon Finnancial
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 | 10.59 | 13.62 | 20.22 | 20.22 | 20.22 |
| Reserves | 2.40 | 2.26 | 2.28 | 0.05 | -3.68 | -3.76 | -8.19 | -8.13 | 2.45 | 7.20 | 12.66 | 10.73 | 16.28 |
| Borrowing | 0.00 | 0.00 | 1.30 | 1.00 | 2.33 | 3.02 | 7.66 | 7.51 | 6.89 | 9.55 | 27.97 | 31.66 | 28.93 |
| Other Liabilities + | 0.09 | 0.08 | 0.10 | 0.29 | 0.52 | 0.51 | 0.57 | 0.49 | 0.73 | 0.56 | 2.53 | 3.61 | 4.44 |
| Total Liabilities | 12.55 | 12.40 | 13.74 | 11.40 | 9.23 | 9.83 | 10.10 | 9.93 | 20.66 | 30.93 | 63.38 | 66.22 | 69.87 |
| Fixed Assets + | 0.00 | 0.00 | 0.00 | 0.12 | 0.20 | 0.24 | 0.19 | 0.12 | 0.12 | 3.47 | 3.48 | 3.07 | 3.04 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 1.50 | 0.00 | 0.00 | 0.24 | 0.00 |
| Investments | 2.60 | 2.60 | 5.75 | 0.68 | 0.91 | 0.48 | 0.41 | 1.07 | 4.32 | 1.24 | 10.34 | 11.33 | 11.97 |
| Other Assets + | 9.95 | 9.80 | 7.99 | 10.60 | 8.12 | 9.11 | 9.50 | 8.41 | 14.72 | 26.22 | 49.56 | 51.58 | 54.86 |
| Total Assets | 12.55 | 12.40 | 13.74 | 11.40 | 9.23 | 9.83 | 10.10 | 9.93 | 20.66 | 30.93 | 63.38 | 66.22 | 69.87 |
Financials of Kreon Finnancial
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -2.34 | -0.20 | 0.01 | 0.26 | -3.37 | 0.33 | -4.55 | 1.11 | -3.78 | -5.76 | -1.27 | -2.29 |
| Cash from Investing Activity + | 2.48 | 0.00 | 0.00 | 0.00 | 2.19 | -0.18 | -0.06 | -0.33 | -1.22 | -0.99 | -25.12 | -0.68 |
| Cash from Financing Activity + | 0.00 | 0.00 | 0.00 | -0.15 | 1.18 | 0.72 | 4.25 | -0.13 | 5.10 | 6.74 | 28.01 | 1.15 |
| Net Cash Flow | 0.14 | -0.20 | 0.01 | 0.10 | 0.00 | 0.87 | -0.37 | 0.65 | 0.11 | -0.01 | 1.61 | -1.82 |
| Free Cash Flow | -2.34 | -0.20 | 0.01 | 0.26 | -3.37 | 0.15 | -4.61 | 0.78 | -5.00 | -6.80 | -1.99 | -2.80 |
| CFO/OP | -3,343% | 143% | 20% | -153% | -637% | -16% | 121% | -854% | -182% | -116% | -41% | 411% |
Financials of Kreon Finnancial
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.56% | -1.13% | 0.16% | -2.05% | 2.79% | 3.63% | -105.26% | -25.26% | 28.06% | 27.05% | 2.31% | -13.32% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…