Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Mena Mani Inds.
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 0.34 | 3.72 | 2.00 | 1.16 | 0.85 | 8.81 | 0.33 | 2.00 | 4.85 | 9.29 | 4.13 | 2.14 | 5.99 |
| Interest | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Expenses + | 0.39 | 2.67 | 2.05 | 1.20 | 0.88 | 8.04 | 0.39 | 2.00 | 4.80 | 10.10 | 3.94 | 2.18 | 5.93 |
| Financing Profit | -0.05 | 0.89 | -0.05 | -0.04 | -0.03 | 0.75 | -0.06 | 0.00 | 0.05 | -0.83 | 0.19 | -0.04 | 0.06 |
| Financing Margin % | -14.71% | 23.92% | -2.50% | -3.45% | -3.53% | 8.51% | -18.18% | 0.00% | 1.03% | -8.93% | 4.60% | -1.87% | 1.00% |
| Other Income + | 0.01 | 0.00 | 0.00 | 0.00 | 0.09 | 0.28 | 0.00 | 0.56 | 0.18 | 0.67 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.06 | 0.06 | 0.13 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit before tax | -0.05 | 0.89 | -0.05 | -0.10 | 0.00 | 0.90 | -0.10 | 0.52 | 0.19 | -0.20 | 0.16 | -0.07 | 0.03 |
| Tax % | 0.00% | 24.72% | 0.00% | 0.00% | 58.89% | 0.00% | 0.00% | 0.00% | 145.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit + | -0.04 | 0.67 | -0.05 | -0.09 | 0.01 | 0.37 | -0.11 | 0.51 | 0.19 | -0.49 | 0.16 | -0.07 | 0.03 |
| EPS in Rs | -0.00 | 0.07 | -0.00 | -0.01 | 0.00 | 0.04 | -0.01 | 0.05 | 0.02 | -0.05 | 0.02 | -0.01 | 0.00 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of Mena Mani Inds.
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 0.11 | 15.94 | 22.19 | 16.06 | 17.10 | 11.36 | 0.00 | 1.77 | 26.83 | 7.06 | 12.82 | 16.48 | 21.55 |
| Interest | 0.01 | 0.00 | 0.01 | 0.01 | 0.86 | 0.43 | 0.71 | 0.48 | 0.26 | 0.16 | 0.02 | 0.02 | 0.02 |
| Expenses + | 0.29 | 16.60 | 22.21 | 9.56 | 17.51 | 11.93 | 0.27 | 4.21 | 25.10 | 6.29 | 12.16 | 17.29 | 22.15 |
| Financing Profit | -0.19 | -0.66 | -0.03 | 6.49 | -1.27 | -1.00 | -0.98 | -2.92 | 1.47 | 0.61 | 0.64 | -0.83 | -0.62 |
| Financing Margin % | -172.73% | -4.14% | -0.14% | 40.41% | -7.43% | -8.80% | -164.97% | 5.48% | 8.64% | 4.99% | -5.04% | -2.88% | |
| Other Income + | 0.00 | 0.03 | 0.19 | 0.01 | 1.26 | 1.77 | 0.00 | 1.75 | 0.00 | 0.01 | 0.28 | 1.40 | 0.67 |
| Depreciation | 0.09 | 0.38 | 0.48 | 6.38 | 6.27 | 6.20 | 0.07 | 0.05 | 0.03 | 0.02 | 0.25 | 0.17 | 0.13 |
| Profit before tax | -0.28 | -1.01 | -0.32 | 0.12 | -6.28 | -5.43 | -1.05 | -1.22 | 1.44 | 0.60 | 0.67 | 0.40 | -0.08 |
| Tax % | -35.71% | -29.70% | -25.00% | 83.33% | 0.48% | 0.00% | 49.52% | 31.15% | 20.14% | 36.67% | 79.10% | 72.50% | |
| Net Profit + | -0.18 | -0.71 | -0.23 | 0.01 | -6.30 | -5.44 | -1.57 | -1.59 | 1.16 | 0.38 | 0.15 | 0.11 | -0.37 |
| EPS in Rs | -0.03 | -0.11 | -0.02 | 0.00 | -0.63 | -0.54 | -0.16 | -0.16 | 0.12 | 0.04 | 0.01 | 0.01 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Mena Mani Inds.
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.33 | 6.33 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserves | -0.38 | -1.09 | 2.38 | 2.39 | -3.91 | -9.35 | -10.92 | -12.51 | -11.35 | -10.97 | -10.83 | -10.88 | -10.79 |
| Borrowing | 0.10 | 0.03 | 4.00 | 5.35 | 13.35 | 18.62 | 18.28 | 14.26 | 16.23 | 16.38 | 15.95 | 14.68 | 14.71 |
| Other Liabilities + | 0.16 | 5.60 | 12.24 | 5.10 | 5.65 | 4.32 | 4.41 | 4.65 | 5.26 | 6.43 | 14.32 | 0.41 | 2.29 |
| Total Liabilities | 6.21 | 10.87 | 28.65 | 22.87 | 25.12 | 23.62 | 21.80 | 16.43 | 20.17 | 21.87 | 29.47 | 14.24 | 16.24 |
| Fixed Assets + | 0.44 | 0.48 | 22.52 | 14.83 | 8.57 | 2.41 | 1.10 | 1.05 | 1.02 | 1.00 | 1.51 | 1.34 | 0.96 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.12 | 10.94 | 0.63 | 0.63 | 0.63 | 0.33 | 0.20 | 0.20 | 0.00 | 0.00 |
| Other Assets + | 5.77 | 10.39 | 6.13 | 7.92 | 5.61 | 20.58 | 20.07 | 14.75 | 18.82 | 20.67 | 27.76 | 12.90 | 15.28 |
| Total Assets | 6.21 | 10.87 | 28.65 | 22.87 | 25.12 | 23.62 | 21.80 | 16.43 | 20.17 | 21.87 | 29.47 | 14.24 | 16.24 |
Financials of Mena Mani Inds.
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.57 | -1.68 | 9.39 | -3.70 | 3.39 | -11.36 | -0.65 | 4.28 | -1.85 | 0.62 | 0.84 | 1.09 |
| Cash from Investing Activity + | -0.77 | 2.61 | -21.52 | 1.88 | -11.20 | 9.65 | 1.25 | 0.00 | 0.30 | 0.00 | -0.76 | 0.20 |
| Cash from Financing Activity + | 0.09 | -0.07 | 11.37 | 1.35 | 7.84 | 1.75 | -0.34 | -4.49 | 1.71 | -0.91 | 0.06 | -1.09 |
| Net Cash Flow | -0.11 | 0.86 | -0.75 | -0.47 | 0.03 | 0.04 | 0.27 | -0.21 | 0.15 | -0.28 | 0.14 | 0.19 |
| Free Cash Flow | 0.32 | -2.10 | -13.13 | -2.40 | 3.38 | -11.40 | 0.60 | 4.28 | -1.55 | 0.62 | 0.08 | 1.09 |
| CFO/OP | -317% | 255% | -46,950% | -57% | -834% | 1,993% | 241% | -175% | -107% | 81% | 127% | -135% |
Financials of Mena Mani Inds.
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -2.98% | -12.69% | -2.61% | 0.08% | -67.96% | -160.00% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…