Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Nalwa Sons Invst
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 9.58 | 25.17 | 26.65 | 25.66 | 10.92 | 39.65 | 59.75 | 13.55 | 12.28 | 37.09 | 24.73 | 11.94 | 27.38 |
| Expenses + | 1.21 | 1.32 | 1.09 | 5.29 | 6.20 | 0.90 | 15.27 | 2.39 | 43.05 | 4.33 | 3.34 | 0.65 | 17.88 |
| Operating Profit | 8.37 | 23.85 | 25.56 | 20.37 | 4.72 | 38.75 | 44.48 | 11.16 | -30.77 | 32.76 | 21.39 | 11.29 | 9.50 |
| OPM % | 87.37% | 94.76% | 95.91% | 79.38% | 43.22% | 97.73% | 74.44% | 82.36% | -250.57% | 88.33% | 86.49% | 94.56% | 34.70% |
| Other Income + | 0.01 | 0.30 | 0.53 | 0.31 | 0.06 | 0.06 | 0.90 | 0.00 | 0.47 | 0.03 | 1.62 | -0.02 | 0.01 |
| Interest | 0.41 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.21 | 0.02 | 0.17 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 7.97 | 24.00 | 26.09 | 20.68 | 4.78 | 38.81 | 45.37 | 11.12 | -30.31 | 32.78 | 22.79 | 11.24 | 9.33 |
| Tax % | 30.11% | 30.83% | 20.81% | 16.39% | 63.18% | 24.74% | 22.75% | 26.44% | -12.74% | 21.35% | 21.59% | 33.10% | 40.94% |
| Net Profit + | 5.57 | 16.59 | 20.66 | 17.28 | 1.75 | 29.20 | 35.05 | 8.18 | -26.45 | 25.78 | 17.86 | 7.52 | 5.51 |
| EPS in Rs | 11.29 | 33.88 | 38.88 | 33.55 | 3.25 | 56.77 | 68.14 | 15.89 | -49.86 | 50.21 | 30.61 | 14.58 | 10.71 |
Financials of Nalwa Sons Invst
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 31 | 30 | 34 | 36 | 43 | 59 | 67 | 97 | 134 | 89 | 125 | 101 |
| Expenses + | 17 | 6 | 12 | 26 | 19 | 50 | 21 | 17 | 8 | 14 | 61 | 26 |
| Operating Profit | 13 | 24 | 22 | 10 | 24 | 9 | 46 | 80 | 125 | 75 | 64 | 76 |
| OPM % | 43% | 80% | 65% | 29% | 56% | 16% | 68% | 82% | 94% | 84% | 51% | 75% |
| Other Income + | 0 | 1 | 0 | 0 | 60 | 0 | 2 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 13 | 24 | 22 | 11 | 84 | 9 | 48 | 80 | 124 | 76 | 65 | 76 |
| Tax % | 9% | 23% | 18% | 19% | 7% | -110% | 9% | 18% | 26% | 25% | 29% | 26% |
| Net Profit + | 12 | 19 | 18 | 8 | 79 | 19 | 43 | 66 | 93 | 56 | 46 | 57 |
| EPS in Rs | 23.54 | 36.53 | 36.47 | 22.21 | 151.96 | 38.18 | 83.74 | 128.64 | 177.02 | 109.56 | 90.94 | 106.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Nalwa Sons Invst
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 318 | 334 | 354 | 365 | 443 | 3,182 | 5,101 | 7,934 | 7,988 | 12,600 | 16,678 | 15,168 |
| Borrowings + | 31 | 33 | 32 | 33 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 3 |
| Other Liabilities + | 43 | 44 | 44 | 42 | 32 | 208 | 663 | 1,477 | 1,448 | 1,951 | 2,264 | 2,009 |
| Total Liabilities | 397 | 416 | 436 | 445 | 481 | 3,397 | 5,769 | 9,417 | 9,442 | 14,556 | 18,947 | 17,184 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 167 | 197 | 232 | 235 | 254 | 3,141 | 5,492 | 9,079 | 9,081 | 14,148 | 18,507 | 16,744 |
| Other Assets + | 230 | 220 | 203 | 210 | 227 | 256 | 277 | 338 | 361 | 407 | 440 | 440 |
| Total Assets | 397 | 416 | 436 | 445 | 481 | 3,397 | 5,769 | 9,417 | 9,442 | 14,556 | 18,947 | 17,184 |
Financials of Nalwa Sons Invst
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 17 | 18 | 24 | 22 | 25 | 20 | 50 | 42 | 72 | 41 | 62 | |
| Cash from Investing Activity + | -18 | -19 | -26 | -13 | -3 | -20 | -48 | -41 | -68 | -30 | -75 | |
| Cash from Financing Activity + | 1 | 2 | -1 | 0 | -31 | 0 | -2 | 0 | -1 | -0 | -0 | |
| Net Cash Flow | 1 | 1 | -2 | 10 | -10 | -0 | 0 | 1 | 4 | 11 | -14 | |
| Free Cash Flow | 17 | 18 | 24 | 22 | 24 | 20 | 50 | 42 | 72 | 41 | 62 | |
| CFO/OP | 181% | 100% | 130% | 252% | 112% | 241% | 112% | 65% | 81% | 75% | 128% |
Financials of Nalwa Sons Invst
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 91 | 30 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 15 |
| Inventory Days | 676 | 197 | 147 | 1,142 | 1,368 | 1,252 | 764 | 1,099 | 758 | 658 | ||
| Days Payable | 1,158 | 330 | 331 | 0 | 0 | 2 | 1 | 2 | 22 | 0 | ||
| Cash Conversion Cycle | 27 | -391 | -103 | -158 | 1,142 | 1,368 | 1,249 | 763 | 0 | 1,097 | 738 | 674 |
| Working Capital Days | 2,436 | 1,908 | 1,244 | 1,083 | 1,229 | 363 | 232 | 175 | 113 | 186 | 128 | 160 |
| ROCE % | 4% | 6% | 5% | 2% | 10% | 0% | 1% | 1% | 2% | 1% | 0% | 0% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…