Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Rajshree Sugars
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 218 | 228 | 213 | 137 | 186 | 240 | 146 | 81 | 175 | 141 | 117 | 98 | 189 |
| Expenses + | 158 | 210 | 185 | 155 | 158 | 224 | 135 | 98 | 146 | 146 | 115 | 109 | 137 |
| Operating Profit | 60 | 18 | 28 | -18 | 28 | 16 | 11 | -17 | 29 | -5 | 2 | -11 | 52 |
| OPM % | 28% | 8% | 13% | -13% | 15% | 7% | 7% | -21% | 17% | -4% | 1% | -11% | 27% |
| Other Income + | 2 | 1 | 1 | 0 | 11 | 0 | 4 | 6 | 1 | 0 | 1 | 1 | 1 |
| Interest | 3 | 4 | 5 | 4 | 10 | 5 | -2 | 4 | 9 | 3 | 3 | 4 | 4 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | 53 | 9 | 17 | -28 | 23 | 6 | 11 | -20 | 15 | -14 | -7 | -19 | 43 |
| Tax % | 56% | 0% | 0% | 0% | 32% | 0% | 0% | 0% | 20% | 0% | 0% | -53% | 26% |
| Net Profit + | 23 | 9 | 17 | -28 | 16 | 6 | 11 | -20 | 12 | -14 | -7 | -9 | 32 |
| EPS in Rs | 7.06 | 2.57 | 5.18 | -8.37 | 4.77 | 1.79 | 3.24 | -6.17 | 3.58 | -4.27 | -2.17 | -2.77 | 9.55 |
Financials of Rajshree Sugars
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 574 | 570 | 667 | 552 | 399 | 327 | 364 | 468 | 767 | 764 | 642 | 545 |
| Expenses + | 566 | 532 | 526 | 518 | 385 | 319 | 336 | 436 | 715 | 708 | 603 | 507 |
| Operating Profit | 9 | 38 | 141 | 34 | 14 | 9 | 28 | 32 | 52 | 56 | 39 | 38 |
| OPM % | 1% | 7% | 21% | 6% | 4% | 3% | 8% | 7% | 7% | 7% | 6% | 7% |
| Other Income + | 10 | 32 | 3 | 24 | 3 | 3 | 10 | 12 | 7 | 13 | 12 | 2 |
| Interest | 65 | 65 | 72 | 60 | 58 | 58 | 29 | 22 | 14 | 24 | 16 | 14 |
| Depreciation | 30 | 26 | 26 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 23 | 23 |
| Profit before tax | -76 | -21 | 46 | -27 | -65 | -70 | -16 | -3 | 21 | 21 | 11 | 2 |
| Tax % | -31% | -31% | 34% | -54% | -36% | -30% | 6% | 22% | 143% | 35% | 27% | 41% |
| Net Profit + | -53 | -14 | 30 | -13 | -42 | -49 | -17 | -3 | -9 | 14 | 8 | 1 |
| EPS in Rs | -22.18 | -5.74 | 10.67 | -4.47 | -14.85 | -17.52 | -5.95 | -0.96 | -2.71 | 4.15 | 2.44 | 0.34 |
| Dividend Payout % | 0% | 0% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Rajshree Sugars
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 25 | 28 | 28 | 28 | 28 | 28 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 24 | 12 | 116 | 103 | 62 | 11 | 2 | 228 | 218 | 232 | 231 | 230 |
| Borrowings + | 675 | 691 | 615 | 458 | 403 | 358 | 432 | 427 | 401 | 393 | 299 | 332 |
| Other Liabilities + | 145 | 145 | 330 | 170 | 250 | 283 | 213 | 249 | 170 | 148 | 123 | 111 |
| Total Liabilities | 867 | 873 | 1,089 | 760 | 743 | 680 | 676 | 938 | 822 | 806 | 687 | 706 |
| Fixed Assets + | 513 | 489 | 551 | 528 | 505 | 483 | 427 | 612 | 589 | 569 | 524 | 496 |
| CWIP | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Investments | 67 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 285 | 315 | 537 | 230 | 236 | 196 | 248 | 325 | 232 | 236 | 161 | 208 |
| Total Assets | 867 | 873 | 1,089 | 760 | 743 | 680 | 676 | 938 | 822 | 806 | 687 | 706 |
Financials of Rajshree Sugars
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 15 | 35 | 132 | 148 | 71 | 46 | 18 | 24 | 16 | 39 | 83 | -20 |
| Cash from Investing Activity + | -6 | 1 | 73 | 14 | -2 | -8 | 19 | 8 | 47 | -3 | 18 | 9 |
| Cash from Financing Activity + | -93 | -38 | -150 | -216 | -69 | -36 | -40 | -31 | -63 | -32 | -104 | 17 |
| Net Cash Flow | -84 | -2 | 55 | -54 | -0 | 3 | -3 | 0 | -1 | 3 | -4 | 6 |
| Free Cash Flow | 13 | 33 | 129 | 143 | 69 | 38 | 37 | 31 | 62 | 35 | 100 | -11 |
| CFO/OP | 178% | 91% | 93% | 466% | 494% | 522% | 66% | 69% | 31% | 68% | 215% | -54% |
Financials of Rajshree Sugars
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 35 | 31 | 31 | 57 | 48 | 31 | 24 | 19 | 15 | 14 | 16 |
| Inventory Days | 160 | 192 | 285 | 129 | 144 | 109 | 175 | 196 | 96 | 113 | 90 | 159 |
| Days Payable | 93 | 92 | 157 | 118 | 218 | 222 | 208 | 180 | 87 | 78 | 70 | 63 |
| Cash Conversion Cycle | 89 | 135 | 159 | 42 | -17 | -64 | -1 | 40 | 27 | 50 | 34 | 112 |
| Working Capital Days | -41 | -66 | -65 | -89 | -227 | -414 | -63 | -16 | 7 | -6 | 3 | -0 |
| ROCE % | -2% | 2% | 16% | 2% | -1% | -3% | 2% | 3% | 5% | 7% | 4% | 3% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…