Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Stellant Secu.
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.04 | 0.00 | 0.04 | 0.09 | 0.32 | 0.00 | 0.00 | 1.34 | 0.15 | 0.33 | 2.32 | 41.05 | 1.24 |
| Expenses + | 0.00 | 0.01 | 0.03 | 0.04 | 0.05 | -0.02 | 0.06 | 0.02 | 0.01 | 0.11 | 0.05 | 2.04 | 7.47 |
| Operating Profit | 0.04 | -0.01 | 0.01 | 0.05 | 0.27 | 0.02 | -0.06 | 1.32 | 0.14 | 0.22 | 2.27 | 39.01 | -6.23 |
| OPM % | 100.00% | 25.00% | 55.56% | 84.38% | 98.51% | 93.33% | 66.67% | 97.84% | 95.03% | -502.42% | |||
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.04 | 0.00 | 0.07 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.04 | -0.01 | 0.01 | 0.05 | 0.27 | 0.03 | -0.06 | 1.34 | 0.14 | 0.25 | 2.27 | 39.08 | -6.20 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.15% | 28.57% | 28.00% | 25.11% | 25.18% | -25.16% |
| Net Profit + | 0.04 | -0.01 | 0.01 | 0.05 | 0.27 | 0.03 | -0.06 | 1.07 | 0.10 | 0.18 | 1.70 | 29.24 | -4.64 |
| EPS in Rs | 0.02 | -0.01 | 0.01 | 0.03 | 0.15 | 0.02 | -0.03 | 0.58 | 0.05 | 0.10 | 0.92 | 78.98 | -12.53 |
Financials of Stellant Secu.
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 45 |
| Expenses + | 1 | 1 | 0 | 5 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 10 |
| Operating Profit | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 35 |
| OPM % | -389% | -31% | -12% | 0% | -13% | -73% | -60% | 19% | 79% | 89% | 78% | ||
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 2 | 35 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23% | |
| Net Profit + | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 26 |
| EPS in Rs | -0.08 | -0.02 | -0.00 | 0.01 | -0.06 | -0.05 | -0.23 | -0.05 | -0.02 | 0.02 | 0.19 | 0.70 | 67.47 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Stellant Secu.
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 4 |
| Reserves | -2 | -3 | -3 | -3 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | 29 |
| Borrowings + | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Liabilities + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Total Liabilities | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 45 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| Other Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 45 |
| Total Assets | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 45 |
Financials of Stellant Secu.
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 |
| Cash from Investing Activity + | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Cash from Financing Activity + | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 |
| Net Cash Flow | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 |
| Free Cash Flow | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 |
| CFO/OP | 20% | 132% | 150% | -200% | -42% | 60% | 93% | 67% | 50% | 100% | 70% | 78% |
Financials of Stellant Secu.
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 134 | 36 | 129 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Inventory Days | 33 | 50 | 391 | 19 | 29 | 608 | 15 | 0 | 1,533 | |||
| Days Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cash Conversion Cycle | 167 | 87 | 520 | 21 | 29 | 15 | 0 | 0 | 0 | 1,533 | ||
| Working Capital Days | 211 | 83 | 365 | 16 | 19 | 6 | -73 | -46 | 47 | 72 | ||
| ROCE % | -25% | -9% | -1% | 1% | -5% | -4% | -20% | -4% | -2% | 2% | 25% | 107% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…