Tejassvi Aaharam Share Price & Earnings Call Analysis

Financials of Tejassvi Aaharam

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Tejassvi Aaharam

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +0.000.000.000.000.000.000.004.683.539.7115.3822.4230.11
Expenses +0.090.100.140.070.110.100.104.693.639.7415.5022.5530.03
Operating Profit-0.09-0.10-0.14-0.07-0.11-0.10-0.10-0.01-0.10-0.03-0.12-0.130.08
OPM %-0.21%-2.83%-0.31%-0.78%-0.58%0.27%
Other Income +0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.090.090.080.080.100.160.090.150.090.160.100.180.15
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.18-0.19-0.22-0.15-0.21-0.26-0.19-0.16-0.19-0.19-0.22-0.31-0.07
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +-0.18-0.19-0.22-0.15-0.21-0.26-0.19-0.16-0.19-0.19-0.22-0.31-0.07
EPS in Rs

Financials of Tejassvi Aaharam

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +0.000.000.001.163.562.170.380.000.000.000.0017.9277.62
Expenses +0.140.120.331.916.323.941.040.170.340.390.4218.1677.82
Operating Profit-0.14-0.12-0.33-0.75-2.76-1.77-0.66-0.17-0.34-0.39-0.42-0.24-0.20
OPM %-64.66%-77.53%-81.57%-173.68%-1.34%-0.26%
Other Income +0.010.050.080.080.020.043.2617.430.000.000.000.000.00
Interest2.412.382.271.812.070.020.000.250.290.350.420.490.59
Depreciation0.130.170.180.481.421.401.200.000.000.000.000.000.00
Profit before tax-2.67-2.62-2.70-2.96-6.23-3.151.4017.01-0.63-0.74-0.84-0.73-0.79
Tax %0.00%0.00%0.00%0.00%0.00%0.00%4.29%0.00%0.00%0.00%0.00%0.00%
Net Profit +-2.67-2.62-2.70-2.96-6.23-3.151.3417.01-0.63-0.74-0.84-0.73-0.79
EPS in Rs
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Tejassvi Aaharam

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital7.007.007.007.007.007.007.007.007.007.007.007.007.00
Reserves-22.79-25.41-28.11-31.08-37.31-40.45-39.11-10.07-10.70-11.45-12.28-13.00-13.54
Borrowings +17.6119.8624.0227.1641.6846.2332.253.163.704.395.196.487.29
Other Liabilities +0.110.300.299.820.610.590.020.020.070.080.110.754.31
Total Liabilities1.931.753.2012.9011.9813.370.160.110.070.020.021.235.06
Fixed Assets +1.831.661.4811.7111.4312.900.000.000.000.000.000.000.00
CWIP0.000.001.460.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets +0.100.090.261.190.550.470.160.110.070.020.021.235.06
Total Assets1.931.753.2012.9011.9813.370.160.110.070.020.021.235.06

Financials of Tejassvi Aaharam

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +0.000.00-0.337.82-11.19-1.94-0.87-0.030.07-0.39-0.39-0.67
Cash from Investing Activity +0.000.00-1.46-9.25-1.11-2.8714.890.000.000.000.000.00
Cash from Financing Activity +0.000.011.891.3312.324.80-13.990.00-0.020.350.390.80
Net Cash Flow0.000.010.09-0.110.01-0.010.04-0.040.05-0.040.000.13
Free Cash Flow0.000.00-1.79-1.43-12.33-4.8214.11-0.030.07-0.39-0.39-0.67
CFO/OP0%0%100%-1,043%406%110%105%18%-21%100%93%279%

Financials of Tejassvi Aaharam

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days0.000.000.000.0014.26
Inventory Days564.0931.986.800.000.00
Days Payable7,681.5958.3238.54
Cash Conversion Cycle-7,117.50-26.34-31.740.0014.26
Working Capital Days-2,706.03-13.338.4196.05-38.90
ROCE %-14.68%-18.81%-38.40%-57.58%-25.92%-28.17%-147.83%-755.56%-123.08%

Others in Textiles & Apparels this season

  • Ganesha Ecosphere Ltd (Q1 FY27)

    Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…

  • Kusumgar Ltd (Q1 FY27)

    Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…

  • Welspun Living Ltd (Q1 FY27)

    Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…

  • Dollar Industries Ltd (Q1 FY27)

    Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…

Compare:vs Page Industries Ltdvs K P R Mill Ltdvs Welspun Living Ltd