Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Tejassvi Aaharam
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.68 | 3.53 | 9.71 | 15.38 | 22.42 | 30.11 |
| Expenses + | 0.09 | 0.10 | 0.14 | 0.07 | 0.11 | 0.10 | 0.10 | 4.69 | 3.63 | 9.74 | 15.50 | 22.55 | 30.03 |
| Operating Profit | -0.09 | -0.10 | -0.14 | -0.07 | -0.11 | -0.10 | -0.10 | -0.01 | -0.10 | -0.03 | -0.12 | -0.13 | 0.08 |
| OPM % | -0.21% | -2.83% | -0.31% | -0.78% | -0.58% | 0.27% | |||||||
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.09 | 0.09 | 0.08 | 0.08 | 0.10 | 0.16 | 0.09 | 0.15 | 0.09 | 0.16 | 0.10 | 0.18 | 0.15 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.18 | -0.19 | -0.22 | -0.15 | -0.21 | -0.26 | -0.19 | -0.16 | -0.19 | -0.19 | -0.22 | -0.31 | -0.07 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit + | -0.18 | -0.19 | -0.22 | -0.15 | -0.21 | -0.26 | -0.19 | -0.16 | -0.19 | -0.19 | -0.22 | -0.31 | -0.07 |
| EPS in Rs |
Financials of Tejassvi Aaharam
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 0.00 | 0.00 | 1.16 | 3.56 | 2.17 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 17.92 | 77.62 |
| Expenses + | 0.14 | 0.12 | 0.33 | 1.91 | 6.32 | 3.94 | 1.04 | 0.17 | 0.34 | 0.39 | 0.42 | 18.16 | 77.82 |
| Operating Profit | -0.14 | -0.12 | -0.33 | -0.75 | -2.76 | -1.77 | -0.66 | -0.17 | -0.34 | -0.39 | -0.42 | -0.24 | -0.20 |
| OPM % | -64.66% | -77.53% | -81.57% | -173.68% | -1.34% | -0.26% | |||||||
| Other Income + | 0.01 | 0.05 | 0.08 | 0.08 | 0.02 | 0.04 | 3.26 | 17.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.41 | 2.38 | 2.27 | 1.81 | 2.07 | 0.02 | 0.00 | 0.25 | 0.29 | 0.35 | 0.42 | 0.49 | 0.59 |
| Depreciation | 0.13 | 0.17 | 0.18 | 0.48 | 1.42 | 1.40 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -2.67 | -2.62 | -2.70 | -2.96 | -6.23 | -3.15 | 1.40 | 17.01 | -0.63 | -0.74 | -0.84 | -0.73 | -0.79 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit + | -2.67 | -2.62 | -2.70 | -2.96 | -6.23 | -3.15 | 1.34 | 17.01 | -0.63 | -0.74 | -0.84 | -0.73 | -0.79 |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Tejassvi Aaharam
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Reserves | -22.79 | -25.41 | -28.11 | -31.08 | -37.31 | -40.45 | -39.11 | -10.07 | -10.70 | -11.45 | -12.28 | -13.00 | -13.54 |
| Borrowings + | 17.61 | 19.86 | 24.02 | 27.16 | 41.68 | 46.23 | 32.25 | 3.16 | 3.70 | 4.39 | 5.19 | 6.48 | 7.29 |
| Other Liabilities + | 0.11 | 0.30 | 0.29 | 9.82 | 0.61 | 0.59 | 0.02 | 0.02 | 0.07 | 0.08 | 0.11 | 0.75 | 4.31 |
| Total Liabilities | 1.93 | 1.75 | 3.20 | 12.90 | 11.98 | 13.37 | 0.16 | 0.11 | 0.07 | 0.02 | 0.02 | 1.23 | 5.06 |
| Fixed Assets + | 1.83 | 1.66 | 1.48 | 11.71 | 11.43 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 1.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 0.10 | 0.09 | 0.26 | 1.19 | 0.55 | 0.47 | 0.16 | 0.11 | 0.07 | 0.02 | 0.02 | 1.23 | 5.06 |
| Total Assets | 1.93 | 1.75 | 3.20 | 12.90 | 11.98 | 13.37 | 0.16 | 0.11 | 0.07 | 0.02 | 0.02 | 1.23 | 5.06 |
Financials of Tejassvi Aaharam
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.00 | 0.00 | -0.33 | 7.82 | -11.19 | -1.94 | -0.87 | -0.03 | 0.07 | -0.39 | -0.39 | -0.67 |
| Cash from Investing Activity + | 0.00 | 0.00 | -1.46 | -9.25 | -1.11 | -2.87 | 14.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity + | 0.00 | 0.01 | 1.89 | 1.33 | 12.32 | 4.80 | -13.99 | 0.00 | -0.02 | 0.35 | 0.39 | 0.80 |
| Net Cash Flow | 0.00 | 0.01 | 0.09 | -0.11 | 0.01 | -0.01 | 0.04 | -0.04 | 0.05 | -0.04 | 0.00 | 0.13 |
| Free Cash Flow | 0.00 | 0.00 | -1.79 | -1.43 | -12.33 | -4.82 | 14.11 | -0.03 | 0.07 | -0.39 | -0.39 | -0.67 |
| CFO/OP | 0% | 0% | 100% | -1,043% | 406% | 110% | 105% | 18% | -21% | 100% | 93% | 279% |
Financials of Tejassvi Aaharam
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 14.26 | |||||||
| Inventory Days | 564.09 | 31.98 | 6.80 | 0.00 | 0.00 | |||||||
| Days Payable | 7,681.59 | 58.32 | 38.54 | |||||||||
| Cash Conversion Cycle | -7,117.50 | -26.34 | -31.74 | 0.00 | 14.26 | |||||||
| Working Capital Days | -2,706.03 | -13.33 | 8.41 | 96.05 | -38.90 | |||||||
| ROCE % | -14.68% | -18.81% | -38.40% | -57.58% | -25.92% | -28.17% | -147.83% | -755.56% | -123.08% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…