Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Vardhman Hold.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | -5 | 6 | 30 | 8 | 0 | 7 | 7 | 7 | 2 | 3 | 3 | 6 | 0 |
| Expenses + | 2 | 0 | 1 | 0 | 3 | 1 | 3 | 1 | 1 | 0 | 0 | 1 | 1 |
| Operating Profit | -7 | 5 | 30 | 7 | -3 | 5 | 5 | 5 | 1 | 3 | 2 | 5 | -1 |
| OPM % | 92% | 98% | 95% | -3,786% | 81% | 66% | 79% | 55% | 91% | 87% | 91% | -158% | |
| Other Income + | 46 | 40 | 39 | 47 | 28 | 69 | 57 | 61 | 69 | 60 | 55 | 50 | 54 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 39 | 45 | 69 | 54 | 26 | 74 | 62 | 66 | 70 | 63 | 57 | 55 | 53 |
| Tax % | -6% | 3% | 10% | 2% | 1% | 2% | 20% | 1% | 1% | 1% | 20% | 2% | -0% |
| Net Profit + | 41 | 44 | 62 | 54 | 26 | 73 | 49 | 66 | 70 | 63 | 46 | 54 | 54 |
| EPS in Rs | 127.87 | 137.21 | 194.05 | 167.95 | 80.15 | 229.14 | 154.72 | 206.05 | 218.49 | 196.08 | 144.51 | 168.29 | 168.01 |
Financials of Vardhman Hold.
Annual income statement trend
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 13 | 70 | 28 | 9 | 12 | 20 | 33 | 6 | 15 | 23 | 12 |
| Expenses + | 4 | 2 | 3 | 3 | 6 | 2 | 3 | 4 | 4 | 6 | 2 |
| Operating Profit | 9 | 68 | 25 | 6 | 7 | 18 | 30 | 2 | 11 | 17 | 10 |
| OPM % | 72% | 97% | 89% | 68% | 53% | 89% | 91% | 26% | 71% | 73% | 83% |
| Other Income + | 151 | 242 | 157 | 196 | 155 | 116 | 429 | 223 | 184 | 256 | 219 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 160 | 310 | 181 | 202 | 161 | 133 | 459 | 225 | 194 | 273 | 229 |
| Tax % | 1% | 2% | 1% | 0% | 1% | 3% | 7% | -2% | 5% | 5% | 6% |
| Net Profit + | 159 | 303 | 179 | 202 | 160 | 130 | 429 | 228 | 185 | 258 | 216 |
| EPS in Rs | 496.88 | 950.05 | 559.83 | 632.40 | 500.42 | 405.80 | 1,344.45 | 715.74 | 579.29 | 808.40 | 676.83 |
| Dividend Payout % | 1% | 1% | 1% | 1% | 0% | 1% | 0% | 1% | 1% | 1% | 1% |
Financials of Vardhman Hold.
Capital structure and asset base
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 1,244 | 1,545 | 1,819 | 1,994 | 2,122 | 2,303 | 2,774 | 3,096 | 3,294 | 3,537 | 3,762 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities + | 2 | 5 | 3 | 5 | 4 | 2 | 1 | 1 | 1 | 1 | 4 |
| Total Liabilities | 1,249 | 1,553 | 1,825 | 2,003 | 2,130 | 2,307 | 2,778 | 3,101 | 3,298 | 3,541 | 3,769 |
| Fixed Assets + | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,240 | 1,506 | 1,776 | 1,952 | 1,979 | 2,167 | 2,738 | 3,065 | 3,270 | 3,528 | 3,758 |
| Other Assets + | 9 | 46 | 46 | 48 | 147 | 137 | 36 | 32 | 25 | 10 | 8 |
| Total Assets | 1,249 | 1,553 | 1,825 | 2,003 | 2,130 | 2,307 | 2,778 | 3,101 | 3,298 | 3,541 | 3,769 |
Financials of Vardhman Hold.
Operating, investing and financing cash movement
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -34 | 2 | 6 | -95 | 82 | -5 | 1 | -3 | -6 | -6 | |
| Cash from Investing Activity + | 36 | 0 | -3 | 99 | -10 | -69 | 2 | 4 | 5 | 7 | |
| Cash from Financing Activity + | -1 | -2 | -2 | -2 | -0 | -2 | -2 | -2 | -2 | -2 | |
| Net Cash Flow | 1 | 0 | 1 | 2 | 72 | -75 | 2 | -0 | -2 | -0 | |
| Free Cash Flow | -34 | 0 | 6 | -95 | 82 | -5 | 1 | -3 | -6 | -6 | |
| CFO/OP | 7% | 38% | 98% | -1,359% | 487% | 56% | 263% | 31% | 9% | 39% |
Financials of Vardhman Hold.
Working capital efficiency and return ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 82 | 194 | 41 | 19 | 2,908 | 372 | 98 | 569 | 236 | 92 | 187 |
| ROCE % | 22% | 11% | 11% | 8% | 6% | 18% | 8% | 6% | 8% | 6% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…