Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of VLS Finance
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | -15 | 112 | 84 | 113 | 98 | 130 | 79 | -58 | -49 | 99 | 11 | 29 | -99 |
| Expenses + | 9 | 6 | 6 | 6 | 7 | 7 | 17 | 15 | 6 | 5 | 6 | 6 | 6 |
| Operating Profit | -24 | 105 | 78 | 107 | 91 | 123 | 62 | -73 | -54 | 93 | 5 | 23 | -104 |
| OPM % | 94% | 93% | 95% | 92% | 95% | 78% | 95% | 47% | 79% | ||||
| Other Income + | 1 | 2 | 6 | 2 | 2 | 2 | 4 | -3 | 3 | 2 | 3 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -24 | 105 | 82 | 107 | 91 | 124 | 65 | -77 | -53 | 94 | 7 | 24 | -104 |
| Tax % | -35% | 13% | 14% | 18% | 19% | 25% | 21% | -24% | -25% | 25% | -2% | 26% | -28% |
| Net Profit + | -16 | 92 | 70 | 88 | 74 | 93 | 51 | -58 | -40 | 71 | 7 | 18 | -75 |
| EPS in Rs | -4.07 | 26.43 | 20.20 | 25.30 | 21.28 | 26.80 | 15.02 | -17.14 | -11.71 | 20.92 | 2.09 | 5.31 | -23.75 |
Financials of VLS Finance
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 4,625 | 1,915 | 2,694 | 2,162 | 15 | 8 | 222 | 232 | 84 | 409 | 101 | 39 |
| Expenses + | 4,617 | 1,907 | 2,631 | 2,132 | 28 | 11 | 14 | 21 | 22 | 26 | 45 | 23 |
| Operating Profit | 8 | 7 | 63 | 30 | -12 | -4 | 209 | 212 | 62 | 383 | 56 | 17 |
| OPM % | 0% | 0% | 2% | 1% | -82% | -47% | 94% | 91% | 74% | 94% | 55% | 43% |
| Other Income + | 1 | 5 | -5 | -0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 9 |
| Interest | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 6 | 4 | 4 |
| Profit before tax | 8 | 10 | 58 | 30 | -13 | -5 | 208 | 210 | 58 | 386 | 58 | 22 |
| Tax % | 10% | 10% | 23% | 15% | -68% | -914% | -7% | -0% | 4% | 16% | 21% | 1% |
| Net Profit + | 7 | 9 | 44 | 25 | -4 | 39 | 221 | 210 | 56 | 324 | 46 | 22 |
| EPS in Rs | 1.84 | 2.29 | 11.43 | 6.51 | -1.08 | 10.15 | 57.25 | 54.37 | 14.48 | 93.21 | 13.58 | 6.93 |
| Dividend Payout % | 0% | 0% | 9% | 15% | -93% | 15% | 3% | 3% | 9% | 3% | 11% | 0% |
Financials of VLS Finance
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 35 | 35 | 34 | 32 |
| Reserves | 195 | 204 | 243 | 264 | 1,247 | 1,713 | 2,393 | 2,927 | 2,465 | 2,948 | 2,438 | 2,082 |
| Borrowings + | 1 | 17 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
| Other Liabilities + | 33 | 24 | 41 | 10 | 350 | 438 | 637 | 719 | 562 | 570 | 238 | 92 |
| Total Liabilities | 267 | 283 | 323 | 313 | 1,636 | 2,189 | 3,068 | 3,685 | 3,063 | 3,552 | 2,711 | 2,205 |
| Fixed Assets + | 7 | 1 | 11 | 10 | 10 | 10 | 9 | 28 | 92 | 130 | 126 | 123 |
| CWIP | 0 | 0 | 0 | 2 | 4 | 7 | 9 | 0 | 0 | 0 | 0 | 0 |
| Investments | 211 | 240 | 273 | 256 | 1,571 | 2,041 | 2,803 | 3,434 | 2,751 | 3,158 | 2,211 | 1,936 |
| Other Assets + | 49 | 42 | 40 | 44 | 51 | 132 | 247 | 223 | 221 | 264 | 373 | 146 |
| Total Assets | 267 | 283 | 323 | 313 | 1,636 | 2,189 | 3,068 | 3,685 | 3,063 | 3,552 | 2,711 | 2,205 |
Financials of VLS Finance
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -30 | -17 | -12 | -21 | -22 | -104 | 166 | 165 | 7 | 194 | 200 | |
| Cash from Investing Activity + | 27 | 4 | 35 | 17 | 30 | 113 | -72 | -185 | 27 | -197 | 137 | |
| Cash from Financing Activity + | 0 | 14 | -17 | -0 | -5 | -5 | -6 | -11 | -68 | -13 | -44 | |
| Net Cash Flow | -2 | 1 | 6 | -4 | 3 | 4 | 88 | -31 | -34 | -15 | 293 | |
| Free Cash Flow | -31 | -8 | -21 | -23 | -24 | -108 | 163 | 154 | 5 | 153 | 200 | |
| CFO/OP | -360% | -216% | 2% | -53% | 145% | 2,838% | 83% | 93% | 31% | 80% | 404% |
Financials of VLS Finance
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 1 | 0 | 0 | 27 | 139 | 3 | 2 | 79 | 15 | 3 | 91 |
| Inventory Days | 1 | 1 | 1 | 2 | ||||||||
| Days Payable | 0 | 0 | 0 | 1 | ||||||||
| Cash Conversion Cycle | 1 | 2 | 1 | 1 | 27 | 139 | 3 | 2 | 79 | 15 | 3 | 91 |
| Working Capital Days | 2 | 1 | 1 | 2 | 272 | 4,583 | 207 | 200 | 625 | 182 | 56 | 190 |
| ROCE % | 4% | 3% | 26% | 12% | -2% | -0% | 10% | 8% | 2% | 14% | 2% | 1% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…