Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Capital India
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 159.74 | 174.99 | 176.11 | 165.12 | 167.38 | 158.27 | 142.82 | 135.01 | 139.33 | 122.64 | 131.79 | 147.02 | 125.15 |
| Interest | 22.04 | 25.74 | 26.24 | 25.30 | 24.77 | 25.62 | 16.55 | 18.65 | 27.62 | 19.82 | 19.75 | 22.24 | 21.72 |
| Expenses + | 155.99 | 146.23 | 146.90 | 133.99 | 139.98 | 132.94 | 120.97 | 110.34 | 108.69 | 100.82 | 158.78 | 124.16 | 102.21 |
| Financing Profit | -18.29 | 3.02 | 2.97 | 5.83 | 2.63 | -0.29 | 5.30 | 6.02 | 3.02 | 2.00 | -46.74 | 0.62 | 1.22 |
| Financing Margin % | -11.45% | 1.73% | 1.69% | 3.53% | 1.57% | -0.18% | 3.71% | 4.46% | 2.17% | 1.63% | -35.47% | 0.42% | 0.97% |
| Other Income + | 1.69 | 11.47 | 2.47 | 0.66 | 2.42 | 0.70 | 4.23 | 1.03 | 2.00 | 0.48 | 105.92 | 1.06 | 2.73 |
| Depreciation | 6.15 | 7.31 | 7.96 | 7.64 | 7.26 | 7.92 | 7.77 | 8.03 | 7.94 | 8.11 | 8.12 | 7.66 | 7.47 |
| Profit before tax | -22.75 | 7.18 | -2.52 | -1.15 | -2.21 | -7.51 | 1.76 | -0.98 | -2.92 | -5.63 | 51.06 | -5.98 | -3.52 |
| Tax % | 5.23% | 32.45% | 102.78% | 105.22% | 71.95% | -15.45% | 65.91% | 94.90% | -11.99% | 0.18% | 12.50% | -13.04% | -15.62% |
| Net Profit + | -23.94 | 4.85 | -5.11 | -2.37 | -3.80 | -6.35 | 0.60 | -1.91 | -2.56 | -5.64 | 44.69 | -5.19 | -2.98 |
| EPS in Rs | -0.30 | 0.27 | 0.00 | 0.01 | 0.02 | -0.04 | 0.08 | 0.02 | -0.02 | -0.07 | 1.15 | -0.07 | -0.00 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of Capital India
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 26 | 60 | 179 | 318 | 532 | 655 | 680 | 612 | 528 |
| Interest | 10 | 9 | 17 | 24 | 51 | 84 | 105 | 110 | 84 |
| Expenses + | 11 | 31 | 127 | 265 | 476 | 633 | 562 | 485 | 487 |
| Financing Profit | 5 | 19 | 36 | 29 | 5 | -62 | 13 | 17 | -43 |
| Financing Margin % | 19% | 32% | 20% | 9% | 1% | -9% | 2% | 3% | -8% |
| Other Income + | 0 | 0 | 0 | -0 | -2 | 1 | 18 | 6 | 110 |
| Depreciation | 0 | 8 | 12 | 15 | 21 | 25 | 30 | 32 | 31 |
| Profit before tax | 4 | 11 | 24 | 15 | -18 | -85 | 1 | -9 | 36 |
| Tax % | 37% | 42% | 43% | 59% | 18% | 2% | 599% | 15% | 14% |
| Net Profit + | 3 | 7 | 14 | 6 | -21 | -87 | -6 | -10 | 31 |
| EPS in Rs | 0.89 | 0.17 | 0.44 | 0.25 | -0.07 | -1.07 | 0.30 | 0.04 | 0.99 |
| Dividend Payout % | 13% | 48% | 5% | 8% | -28% | -2% | 7% | 50% | 0% |
Financials of Capital India
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 |
| Reserves | 128 | 430 | 444 | 485 | 543 | 528 | 545 | 550 | 595 |
| Borrowing | 7 | 132 | 121 | 327 | 764 | 924 | 899 | 996 | 961 |
| Other Liabilities + | 16 | 30 | 70 | 154 | 242 | 265 | 279 | 228 | 211 |
| Total Liabilities | 154 | 670 | 713 | 1,044 | 1,626 | 1,795 | 1,801 | 1,853 | 1,846 |
| Fixed Assets + | 8 | 31 | 47 | 56 | 78 | 81 | 94 | 90 | 86 |
| CWIP | 2 | 2 | 1 | 5 | 11 | 35 | 10 | 9 | 0 |
| Investments | 0 | 24 | 9 | 0 | 10 | 44 | 10 | 64 | 210 |
| Other Assets + | 144 | 614 | 656 | 982 | 1,528 | 1,634 | 1,687 | 1,691 | 1,550 |
| Total Assets | 154 | 670 | 713 | 1,044 | 1,626 | 1,795 | 1,801 | 1,853 | 1,846 |
Financials of Capital India
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -5 | -453 | 30 | -69 | -313 | -23 | 121 | 13 | -254 |
| Cash from Investing Activity + | -21 | -29 | 25 | -87 | -110 | -16 | 1 | -61 | 98 |
| Cash from Financing Activity + | -6 | 490 | -17 | 231 | 480 | 80 | -124 | -27 | 226 |
| Net Cash Flow | -32 | 8 | 38 | 74 | 56 | 41 | -2 | -75 | 70 |
| Free Cash Flow | -16 | -463 | 25 | -81 | -347 | -74 | 99 | 3 | -260 |
| CFO/OP | -15% | -1,584% | 81% | -106% | -540% | -80% | 102% | 10% | -579% |
Financials of Capital India
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE % | 2% | 2% | 3% | 2% | -0% | -7% | 1% | 0% | -9% |
Despite competitive intensity, Muthoot Finance has demonstrated growth; Q1 saw about 6% growth (~INR 9,000 crores). Key concall takeaways from Muthoot Finance…
The company has already seen wheels AUM growth at 11%-12% and non-wheels at 28%-30% in recent quarters. Key concall takeaways from Mahindra & Mahindra…
Personal loans are growing fastest, with 5%-10% month-on-month growth. Key concall takeaways from Akiko Global Services Ltd's Q1 FY27 earnings call — and how…
Care Homes occupancy is improving steadily (e.g., Bannerghatta from 37% to 41%), with potential expansion plans in late FY27. Key concall takeaways from Max…