The Hi-Tech Gears Q1 FY27 Share Price & Earnings Call Analysis

₹495.30-1.92% today
Market cap
₹932 Cr
P/E
47.23
ROE
4.13%
PEG
-18.66
Price to sales
1.00
Debt to equity
0.35
52W high / low
₹774 / ₹490
Sales growth (5Y)
4.03%
EBITDA margin
10.88%
Net profit margin
2.29%
Promoter holding
56.10%
Sales (last year)
₹931 Cr

Incorporated in 1986, Hi-Tech Gears Ltd is an auto component manufacturer and a Tier 1 supplier[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Auto Components
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Auto Components companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹2,874 Cr45.4
240%+Flat₹2,116 Cr55.2
340%+Flat₹370 Cr15.1
420–40%Up 2%+₹25,664 Cr73.6
520–40%Up 0–2%₹21,742 Cr33.9
620–40%Up 0–2%₹11,707 Cr41.0

Sign up free to see every company in the sector ranking and track The Hi-Tech Gear.

Pro shows every company guiding 40%+ revenue growth →Full Auto Components ranking

Financials of The Hi-Tech Gear

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of The Hi-Tech Gear

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +277.16286.55263.50283.64272.91286.87260.63246.39205.06214.88215.55240.74223.52
Expenses +239.37253.37230.29248.50232.16246.04219.69211.21178.51181.66189.40212.94201.60
Operating Profit37.7933.1833.2135.1440.7540.8340.9435.1826.5533.2226.1527.8021.92
OPM %13.63%11.58%12.60%12.39%14.93%14.23%15.71%14.28%12.95%15.46%12.13%11.55%9.81%
Other Income +2.180.943.0978.452.073.332.411.913.104.304.552.373.07
Interest8.548.739.0013.878.216.696.455.654.934.343.793.573.89
Depreciation23.6815.1315.0115.0214.8716.2815.5916.0015.9515.9316.4017.0117.97
Profit before tax7.7510.2612.2984.7019.7421.1921.3115.448.7717.2510.519.593.13
Tax %66.84%-62.18%24.33%14.75%24.52%15.90%33.18%38.21%21.66%43.65%42.91%37.33%72.84%
Net Profit +2.5716.649.3072.2214.9117.8314.249.546.879.726.006.010.86
EPS in Rs1.378.874.9638.487.949.507.585.083.665.173.193.200.46

Financials of The Hi-Tech Gear

Profit & Loss

Annual income statement trend

Mar 2006Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +1954717499147227469711,1691,107927895
Expenses +1784156548006386568891,028957791786
Operating Profit175695113849082141150136109
OPM %9%12%13%12%12%12%8%12%14%15%12%
Other Income +772017111088871214
Interest54242933232633382116
Depreciation926394243435282616367
Profit before tax9335259193411341386340
Tax %40%38%34%39%56%15%110%32%17%36%
Net Profit +6203436829-1231144023
EPS in Rs10.7318.2418.964.4115.34-0.5912.3160.8421.4812.02
Dividend Payout %42%23%19%18%34%13%-256%20%8%23%

Financials of The Hi-Tech Gear

Balance Sheet

Capital structure and asset base

Mar 2006Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital919191919191919191919
Reserves30183222253257302312336447465480
Borrowings +90319366440352427471457298202181
Other Liabilities +52160128155161174201171144118133
Total Liabilities1816807348677899221,002983908804813
Fixed Assets +105403423444446468528496462445438
CWIP711131934713813416
Investments000481012121211
Other Assets +70267298400301373424462430357368
Total Assets1816807348677899221,002983908804813

Financials of The Hi-Tech Gear

Cash Flows

Operating, investing and financing cash movement

Mar 2006Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +15541547184375654117149
Cash from Investing Activity +-48-119-72-85-40-51-56-41143-1
Cash from Financing Activity +33261860-1512511-41-280-150
Net Cash Flow1-40-3922-71210-27-19-3
Free Cash Flow-3239-48-39156-21-332254126
CFO/OP101%120%39%54%230%56%86%53%90%122%

Financials of The Hi-Tech Gear

Ratios

Working capital efficiency and return ratios

Mar 2006Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days34827568467365656660
Inventory Days124856687929188757999
Days Payable158867579102112109736966
Cash Conversion Cycle0816676375245677693
Working Capital Days39-30241487-7-52349
ROCE %13%12%8%8%5%8%12%12%
12out of 100

Momentum score · price trend

12 out of 100 — Cooling

Over the past year its share price has done worse than most of the stocks we track.

PeriodShare price changeBetter than … of 1,910 stocks
Last 12 months−36.7%14%
Last 6 months−16.2%27%
Last 3 months−12.1%39%

The price is 56.6% below its all-time high of ₹1,163.45 (19 Apr 2024). Stocks more than 20% below their peak have their score halved, so 24 became 12.

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For The Hi-Tech Gear: 0.4 × 14 + 0.4 × 27 + 0.2 × 39 = 24, halved to 12 because the price is more than 20% below its all-time high.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 2 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.

Others in Auto Components this season

  • Asahi India Glas (Q2 FY27)

    Q2 FY27 total income (revenue) was ₹1,591 crore, marking a 36.9% year-on-year (YoY) growth from ₹1,162.2 crore in Q2 FY26. Key investor presentation takeaways f

  • Sedemac Mechatro (Q2 FY27)

    Q2FY27 Revenue from Operations: INR 401 Cr (Page 6) . Key investor presentation takeaways from Sedemac Mechatronics Ltd's Q2 FY27 investor presentation — and ho

  • ASK Automotive (Q2 FY27)

    1,555.2 crore, up 49.8% YoY (Page 25) . Key investor presentation takeaways from ASK Automotive Ltd's Q2 FY27 investor presentation — and how it ranks against s

  • Dhoot Transmission (Q2 FY27)

    Q2 FY27 revenue from operations: ₹18,272 million, up 61% YoY (Page 19, 6). Key investor presentation takeaways from Dhoot Transmission Ltd's Q2 FY27 investor pr