Agri-Tech (India) Ltd Share Price & Earnings Call Analysis

Financials of Agri-Tech (India) Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Agri-Tech (India) Ltd

Quarterly Results

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	0.00	0.10	0.05	0.00	0.00	0.08	0.01	0.03	0.06	0.12	0.03	0.05	0.08
Expenses +	0.19	0.39	0.20	0.23	0.30	0.73	0.10	0.14	0.26	0.21	0.18	0.63	0.31
Operating Profit	-0.19	-0.29	-0.15	-0.23	-0.30	-0.65	-0.09	-0.11	-0.20	-0.09	-0.15	-0.58	-0.23
OPM %		-290.00%	-300.00%			-812.50%	-900.00%	-366.67%	-333.33%	-75.00%	-500.00%	-1,160.00%	-287.50%
Other Income +	0.02	0.00	0.30	8.81	1.63	0.00	0.00	0.00	0.00	0.00	0.19	0.00	-0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.02	0.02	0.02	0.02
Profit before tax	-0.18	-0.29	0.15	8.58	1.33	-0.65	-0.09	-0.11	-0.26	-0.11	0.02	-0.60	-0.27
Tax %	22.22%	0.00%	0.00%	0.93%	-6.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit +	-0.21	-0.30	0.14	8.50	1.40	-0.66	-0.09	-0.11	-0.26	-0.10	0.02	-0.59	-0.27
EPS in Rs	-0.35	-0.51	0.24	14.31	2.36	-1.11	-0.15	-0.19	-0.44	-0.17	0.03	-0.99	-0.45

Financials of Agri-Tech (India) Ltd

Profit & Loss

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	0.08	0.09	0.04	0.16	0.17	0.38	0.19	0.28	0.23	0.16	0.18	0.28
Expenses +	0.35	0.43	0.52	0.79	1.05	0.81	0.79	1.19	0.93	0.98	1.23	1.33
Operating Profit	-0.27	-0.34	-0.48	-0.63	-0.88	-0.43	-0.60	-0.91	-0.70	-0.82	-1.05	-1.05
OPM %	-337.50%	-377.78%	-1,200.00%	-393.75%	-517.65%	-113.16%	-315.79%	-325.00%	-304.35%	-512.50%	-583.33%	-375.00%
Other Income +	0.01	19.27	-12.47	21.44	0.55	0.92	-1.87	4.79	0.38	10.58	0.00	0.17
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.72	1.11	0.01	0.00	0.00	0.00
Depreciation	0.11	0.19	0.19	0.19	0.02	0.02	0.02	0.02	0.02	0.01	0.06	0.06
Profit before tax	-0.37	18.74	-13.14	20.62	-0.35	0.47	-3.21	2.75	-0.35	9.75	-1.11	-0.94
Tax %	0.00%	0.00%	0.00%	0.00%	140.00%	0.00%	0.00%	0.00%	11.43%	0.00%	0.00%	0.00%
Net Profit +	-0.37	18.75	-13.14	20.62	-0.84	0.47	-3.21	2.75	-0.39	9.74	-1.11	-0.94
EPS in Rs	-0.62	31.57	-22.12	34.71	-1.41	0.79	-5.40	4.63	-0.66	16.40	-1.87	-1.58
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Agri-Tech (India) Ltd

Balance Sheet

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94
Reserves	10.20	28.94	81.99	102.56	101.71	101.16	83.22	85.95	85.57	95.31	94.20	93.34
Borrowings +	3.53	0.27	0.26	0.25	0.99	0.63	15.64	3.54	8.47	0.00	0.00	0.00
Other Liabilities +	14.68	10.33	0.23	0.98	0.31	0.51	0.26	20.24	20.07	1.57	1.82	0.88
Total Liabilities	34.35	45.48	88.42	109.73	108.95	108.24	105.06	115.67	120.05	102.82	101.96	100.16
Fixed Assets +	5.41	4.57	44.64	44.47	23.82	22.71	10.56	10.51	9.80	10.65	10.07	9.37
CWIP	0.00	0.00	0.05	0.05	0.05	0.05	0.00	0.00	0.28	0.00	0.00	0.00
Investments	8.28	22.89	23.09	30.63	30.63	30.63	31.01	23.20	27.05	0.00	0.00	0.00
Other Assets +	20.66	18.02	20.64	34.58	54.45	54.85	63.49	81.96	82.92	92.17	91.89	90.79
Total Assets	34.35	45.48	88.42	109.73	108.95	108.24	105.06	115.67	120.05	102.82	101.96	100.16

Financials of Agri-Tech (India) Ltd

Cash Flows

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5.44	2.43	-3.68	-13.83	-20.85	-1.64	-9.47	-18.95	-1.55	-10.66	-0.64	-0.07
Cash from Investing Activity +	-5.16	2.07	3.68	13.89	20.84	2.01	-4.85	32.12	-3.06	19.44	0.23	-0.05
Cash from Financing Activity +	-0.28	-4.48	-0.01	-0.01	0.00	-0.36	14.30	-13.21	4.93	-8.47	0.00	0.00
Net Cash Flow	0.00	0.02	-0.02	0.05	0.00	0.01	-0.01	-0.04	0.32	0.30	-0.41	-0.12
Free Cash Flow	5.28	19.12	0.19	-13.75	-0.01	0.37	-12.05	-18.90	-1.04	-10.96	-0.64	-0.19
CFO/OP	-2,015%	-715%	767%	2,195%	2,314%	381%	1,567%	2,067%	233%	1,300%	64%	7%

Financials of Agri-Tech (India) Ltd

Ratios

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	342.19	0.00	0.00	0.00	0.00	0.00	0.00	40.56	26.07
Inventory Days	20,805.00											20.28
Days Payable	1,095.00											101.39
Cash Conversion Cycle	19,710.00	0.00	0.00	342.19	0.00	0.00	0.00	0.00	0.00	0.00	40.56	-55.04
Working Capital Days	12,364.38	31,106.11	186,423.75	76,764.06	114,073.24	51,647.50	91,442.11	75,920.00	85,013.26	205,540.62	182,195.83	117,191.07
ROCE %	-1.85%	-1.93%	-1.05%	-0.81%	-0.51%	-0.40%	0.08%	0.53%	-0.35%	-0.48%	-1.10%	-1.11%

What Agri-Tech (India) Ltd's management said in earlier quarters

Q2 FY27 earnings call analysis →

Others in Agricultural Food & other Products this season

TBI Corn Ltd (Q2 FY26)
Revenue from Operations for H1FY26: INR 1,367.0 Mn (45.5% YoY growth from H1FY25's INR 939.8 Mn). Key investor presentation takeaways from TBI Corn Ltd's Q2 FY2
GRM Overseas Ltd (Q2 FY26)
362.4 Crores, up 14.9% YoY from Rs. Key investor presentation takeaways from GRM Overseas Ltd's Q2 FY26 investor presentation — and how it ranks against sector
Regaal Resources Ltd (Q2 FY26)
For Q2 FY26, Operating Income (revenue) was ₹3,200.2 million, up 56.5% year-on-year. Key investor presentation takeaways from Regaal Resources Ltd's Q2 FY26 inv
Regaal Resources Ltd (Q3 FY26)
Q3 FY26 Operating Income (Revenue) was ₹3,229.7 million, up 25.6% year-on-year. Key investor presentation takeaways from Regaal Resources Ltd's Q3 FY26 investor

Compare:vs Tata Consumer Products Ltd vs L T Foods Ltd vs CCL Products (India) Ltd