Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kesar Enterprise
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 146.72 | 196.30 | 133.43 | 54.36 | 164.09 | 179.17 | 69.49 | 37.52 | 163.77 | 63.19 | 20.21 | 13.66 | 104.31 |
| Expenses + | 157.95 | 171.69 | 128.56 | 69.43 | 162.22 | 147.22 | 79.39 | 52.13 | 171.31 | 71.45 | 28.86 | 24.74 | 101.38 |
| Operating Profit | -11.23 | 24.61 | 4.87 | -15.07 | 1.87 | 31.95 | -9.90 | -14.61 | -7.54 | -8.26 | -8.65 | -11.08 | 2.93 |
| OPM % | -7.65% | 12.54% | 3.65% | -27.72% | 1.14% | 17.83% | -14.25% | -38.94% | -4.60% | -13.07% | -42.80% | -81.11% | 2.81% |
| Other Income + | 0.12 | 0.42 | 0.42 | 0.16 | -0.33 | 91.83 | 0.52 | 0.48 | -0.05 | 0.43 | 1.70 | 0.22 | 0.02 |
| Interest | 7.17 | 5.89 | 6.48 | 7.61 | 6.25 | -6.44 | 2.47 | 3.53 | 3.28 | 3.31 | 3.38 | 3.50 | 3.91 |
| Depreciation | 5.58 | 4.65 | 4.33 | 4.45 | 4.48 | 4.96 | 5.27 | 5.28 | 5.33 | 5.09 | 5.05 | 5.11 | 5.27 |
| Profit before tax | -23.86 | 14.49 | -5.52 | -26.97 | -9.19 | 125.26 | -17.12 | -22.94 | -16.20 | -16.23 | -15.38 | -19.47 | -6.23 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.80% | 0.00% | 0.00% | 0.00% |
| Net Profit + | -23.85 | 14.50 | -5.52 | -26.97 | -9.19 | 125.27 | -17.12 | -22.94 | -16.20 | -16.36 | -15.38 | -19.47 | -6.23 |
| EPS in Rs | -2.37 | 1.44 | -0.55 | -2.68 | -0.91 | 12.43 | -1.70 | -2.28 | -1.61 | -1.62 | -1.53 | -1.93 | -0.62 |
Financials of Kesar Enterprise
Annual income statement trend
| Jun 2013 | Dec 2014 18m | Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 337 | 437 | 318 | 373 | 313 | 403 | 518 | 547 | 469 | 553 | 531 | 334 | 201 |
| Expenses + | 305 | 478 | 300 | 309 | 300 | 381 | 475 | 517 | 457 | 552 | 507 | 374 | 226 |
| Operating Profit | 32 | -41 | 18 | 64 | 13 | 22 | 43 | 30 | 13 | 1 | 24 | -40 | -25 |
| OPM % | 10% | -9% | 6% | 17% | 4% | 5% | 8% | 6% | 3% | 0% | 4% | -12% | -12% |
| Other Income + | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 106 | 3 | 1 | 92 | 1 | 2 |
| Interest | 36 | 57 | 42 | 41 | 43 | 45 | 25 | 27 | 26 | 27 | 14 | 13 | 14 |
| Depreciation | 15 | 24 | 26 | 19 | 18 | 19 | 18 | 19 | 18 | 19 | 18 | 21 | 21 |
| Profit before tax | -17 | -120 | -49 | 6 | -47 | -40 | 2 | 90 | -29 | -44 | 84 | -72 | -57 |
| Tax % | 0% | 0% | 8% | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | |
| Net Profit + | -17 | -120 | -53 | 6 | -47 | -40 | 2 | 90 | -29 | -44 | 84 | -73 | -57 |
| EPS in Rs | -1.94 | -12.00 | -5.28 | 0.61 | -4.63 | -3.99 | 0.23 | 8.91 | -2.87 | -4.37 | 8.29 | -7.20 | -5.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Kesar Enterprise
Capital structure and asset base
| Jun 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 222 | 94 | 41 | 147 | 93 | 46 | 43 | 124 | 95 | 50 | 182 | 109 | 77 |
| Borrowings + | 432 | 338 | 314 | 324 | 342 | 357 | 323 | 113 | 97 | 93 | 75 | 73 | 9 |
| Other Liabilities + | 140 | 140 | 187 | 118 | 155 | 239 | 254 | 381 | 422 | 436 | 364 | 331 | 373 |
| Total Liabilities | 802 | 583 | 552 | 599 | 600 | 652 | 631 | 629 | 624 | 588 | 631 | 523 | 469 |
| Fixed Assets + | 486 | 450 | 426 | 485 | 467 | 451 | 463 | 433 | 457 | 439 | 468 | 447 | 437 |
| CWIP | 1 | 1 | 0 | 0 | 0 | 14 | 5 | 17 | 1 | 2 | 0 | 0 | 2 |
| Investments | 1 | 1 | 1 | 20 | 13 | 9 | 2 | 12 | 10 | 5 | 8 | 8 | 11 |
| Other Assets + | 315 | 131 | 126 | 93 | 119 | 178 | 162 | 167 | 156 | 143 | 155 | 68 | 19 |
| Total Assets | 802 | 583 | 552 | 599 | 600 | 652 | 631 | 629 | 624 | 588 | 631 | 523 | 469 |
Financials of Kesar Enterprise
Operating, investing and financing cash movement
| Jun 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -22 | 138 | 66 | 20 | 18 | 31 | 79 | 63 | 52 | 12 | 57 | -5 |
| Cash from Investing Activity + | -26 | 2 | -1 | 2 | -1 | -16 | -19 | -22 | -24 | 3 | 0 | 0 |
| Cash from Financing Activity + | 55 | -148 | -61 | -27 | -15 | -15 | -52 | -25 | -27 | -34 | -55 | -4 |
| Net Cash Flow | 7 | -7 | 4 | -5 | 1 | -0 | 8 | 16 | 1 | -19 | 3 | -9 |
| Free Cash Flow | -48 | 140 | 65 | 20 | 16 | 16 | 58 | 50 | 22 | 9 | 56 | -5 |
| CFO/OP | -68% | -330% | 368% | 31% | 136% | 141% | 186% | 207% | 407% | 1,289% | 244% | 12% |
Financials of Kesar Enterprise
Working capital efficiency and return ratios
| Jun 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 13 | 40 | 36 | 34 | 49 | 34 | 23 | 15 | 6 | 9 | 6 |
| Inventory Days | 341 | 74 | 109 | 34 | 115 | 129 | 84 | 75 | 97 | 82 | 92 | 42 |
| Days Payable | 160 | 90 | 219 | 114 | 158 | 199 | 161 | 165 | 198 | 189 | 228 | 243 |
| Cash Conversion Cycle | 248 | -3 | -70 | -43 | -9 | -21 | -43 | -67 | -86 | -100 | -128 | -195 |
| Working Capital Days | -153 | -182 | -299 | -321 | -432 | -374 | -265 | -217 | -299 | -256 | -192 | -340 |
| ROCE % | 3% | -11% | -2% | 11% | -1% | 1% | 7% | 38% | -1% | -9% | 47% | -26% |
If you can provide a valid transcript or document, I will be happy to assist with your query. Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q4…
The provided PDF page contains a "500 . Key concall takeaways from Dwarikesh Sugar Industries Ltd's Q3 FY23 earnings call — and how it ranks against sector…
Management is optimistic about sustaining EBITDA margins (12-14%) with profitable business mix. Key concall takeaways from Chamanlal Setia's Q1 FY27 earnings…
100 crores revenue in vegetables within 3 to 5 years. Key concall takeaways from Kaveri Seed Company Ltd's Q1 FY27 earnings call — and how it ranks against…